| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2015-01-01 | 1,492,614 | 342,853 | SL | 39.000000000000 | 38,272 | 38,272 | ||
| LAND | 2015-01-01 | 263,403 | L | 0 | 0 | ||||
| IMPROVEMENT | 2015-02-01 | 536,047 | 121,987 | SL | 39.000000000000 | 13,745 | 13,745 | ||
| IMPROVEMENT | 2016-01-01 | 341,701 | 70,096 | SL | 39.000000000000 | 8,762 | 8,762 | ||
| AUBURN BUILDING | 2014-01-01 | 816,000 | 209,230 | SL | 39.000000000000 | 20,923 | 20,923 | ||
| AUBURN LAND | 2014-01-01 | 144,000 | L | 0 | 0 | ||||
| FRESNO BUILDING | 2014-01-01 | 289,000 | 74,100 | SL | 39.000000000000 | 7,410 | 7,410 | ||
| LAND - FRESNO | 2014-01-01 | 51,000 | L | 0 | 0 | ||||
| MODESTO BUILDING | 2014-01-01 | 263,500 | 67,560 | SL | 39.000000000000 | 6,756 | 6,756 | ||
| MODESTO LAND | 2014-01-01 | 46,500 | L | 0 | 0 | ||||
| FLORIN BUILDING | 2014-01-01 | 208,250 | 53,400 | SL | 39.000000000000 | 5,340 | 5,340 | ||
| FLORIN LAND | 2014-01-01 | 36,750 | L | 0 | 0 | ||||
| STOCKTON BUILDING | 2014-01-01 | 323,000 | 82,820 | SL | 39.000000000000 | 8,282 | 8,282 | ||
| STOCKTON LAND | 2014-01-01 | 57,000 | L | 0 | 0 | ||||
| IMPROVEMENT | 2016-07-01 | 69,154 | 13,298 | SL | 39.000000000000 | 1,773 | 1,773 | ||
| IMPROVEMENT | 2016-06-01 | 7,368 | 1,433 | SL | 39.000000000000 | 189 | 189 | ||
| IMPROVEMENT | 2016-12-31 | 169,723 | 30,464 | SL | 39.000000000000 | 4,352 | 4,352 | ||
| IMPROVEMENT | 2016-12-31 | 23,733 | 4,263 | SL | 39.000000000000 | 609 | 609 | ||
| MODESTO IMPROVEMENT | 2019-11-27 | 32,265 | 8,783 | SL | 15.000000000000 | 2,151 | 2,151 | ||
| IMPROVEMENT | 2020-04-14 | 65,000 | 6,251 | SL | 39.000000000000 | 1,667 | 1,667 | ||
| IMPROVEMENT | 2020-10-14 | 32,301 | 2,691 | SL | 39.000000000000 | 828 | 828 | ||
| IMPROVEMENT ROOF | 2020-12-08 | 111,316 | 8,800 | SL | 39.000000000000 | 2,854 | 2,854 | ||
| 1209 HWY 45 - BUILDING | 2020-12-01 | 399,850 | 31,186 | SL | 39.000000000000 | 10,253 | 10,253 | ||
| 1209 HWY 45 - LAND | 2020-12-01 | 399,850 | L | 0 | 0 | ||||
| 10025 HWY 67 - BUILDING | 2020-12-01 | 413,669 | 32,263 | SL | 39.000000000000 | 10,607 | 10,607 | ||
| 10025 HWY 67 - LAND | 2020-12-01 | 413,670 | L | 0 | 0 | ||||
| 801 T HWY - BUILDING | 2020-12-01 | 75,691 | 5,904 | SL | 39.000000000000 | 1,941 | 1,941 | ||
| 801 T HWY - LAND | 2020-12-01 | 75,691 | L | 0 | 0 | ||||
| AUBURN BUILDING - ROOF | 2020-03-25 | 65,850 | 6,330 | SL | 39.000000000000 | 1,688 | 1,688 | ||
| MODESTO IMPROVEMENT - ROOF | 2020-03-25 | 27,471 | 2,640 | SL | 39.000000000000 | 704 | 704 | ||
| FRESNO BUILDING - ROOF | 2020-05-07 | 65,404 | 6,149 | SL | 39.000000000000 | 1,677 | 1,677 | ||
| FLORIN BUILDING IMPROVEMENT - ROOF | 2020-03-25 | 24,158 | 2,322 | SL | 39.000000000000 | 619 | 619 | ||
| STOCKTON BUILDING IMROVEMENT - ROOF | 2020-05-06 | 14,058 | 1,320 | SL | 39.000000000000 | 360 | 360 | ||
| AUBURN BUILDING - ROOF | 2021-02-03 | 15,038 | 1,125 | SL | 39.000000000000 | 386 | 386 | ||
| MODESTO IMPROVEMENT - FURNACES | 2021-02-08 | 10,674 | 2,076 | SL | 15.000000000000 | 712 | 712 | ||
| MODESTO IMPROVEMENT - ROOF | 2021-04-28 | 8,000 | 547 | SL | 39.000000000000 | 205 | 205 | ||
| FLORIN BUILDING IMPROVEMENT - ROOF | 2021-02-08 | 10,780 | 805 | SL | 39.000000000000 | 276 | 276 | ||
| MODESTO IMPROVEMENT - ROOF | 2022-06-08 | 21,446 | 871 | SL | 39.000000000000 | 550 | 550 | ||
| IMPROVEMENT | 2022-12-30 | 9,875 | 253 | SL | 39.000000000000 | 253 | 253 | ||
| IMPROVEMENT | 2023-04-13 | 6,500 | 125 | SL | 39.000000000000 | 167 | 167 | ||
| IMPROVEMENT - SPECIAL ASSESSMENT | 2023-09-13 | 4,319 | 37 | SL | 39.000000000000 | 111 | 111 | ||
| MODESTO IMPROVEMENT | 2023-07-03 | 3,002 | 38 | SL | 39.000000000000 | 77 | 77 | ||
| IMPROVEMENT | 2023-09-18 | 4,800 | 31 | SL | 39.000000000000 | 123 | 123 | ||
| 101 E WALNUT - LAND | 2023-09-01 | 285,000 | L | 0 | 0 | ||||
| 101 E WALNUT - BUILDING | 2023-09-01 | 295,000 | 2,206 | SL | 39.000000000000 | 7,564 | 7,564 | ||
| MODESTO IMPROVEMENT | 2023-08-03 | 9,093 | 97 | SL | 39.000000000000 | 233 | 233 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS CORPORATE BONDS | 10,456 | 9,841 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS CORPORATE STOCKS | 1,078,558 | 2,588,285 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,492,614 | 381,125 | 1,111,489 | |
| LAND | 263,403 | 0 | 263,403 | |
| IMPROVEMENT | 536,047 | 135,732 | 400,315 | |
| IMPROVEMENT | 341,701 | 78,858 | 262,843 | |
| AUBURN BUILDING | 816,000 | 230,153 | 585,847 | |
| AUBURN LAND | 144,000 | 0 | 144,000 | |
| FRESNO BUILDING | 289,000 | 81,510 | 207,490 | |
| LAND - FRESNO | 51,000 | 0 | 51,000 | |
| MODESTO BUILDING | 263,500 | 74,316 | 189,184 | |
| MODESTO LAND | 46,500 | 0 | 46,500 | |
| FLORIN BUILDING | 208,250 | 58,740 | 149,510 | |
| FLORIN LAND | 36,750 | 0 | 36,750 | |
| STOCKTON BUILDING | 323,000 | 91,102 | 231,898 | |
| STOCKTON LAND | 57,000 | 0 | 57,000 | |
| IMPROVEMENT | 69,154 | 15,071 | 54,083 | |
| IMPROVEMENT | 7,368 | 1,622 | 5,746 | |
| IMPROVEMENT | 169,723 | 34,816 | 134,907 | |
| IMPROVEMENT | 23,733 | 4,872 | 18,861 | |
| MODESTO IMPROVEMENT | 32,265 | 10,934 | 21,331 | |
| IMPROVEMENT | 65,000 | 7,918 | 57,082 | |
| IMPROVEMENT | 32,301 | 3,519 | 28,782 | |
| IMPROVEMENT ROOF | 111,316 | 11,654 | 99,662 | |
| 1209 HWY 45 - BUILDING | 399,850 | 41,439 | 358,411 | |
| 1209 HWY 45 - LAND | 399,850 | 0 | 399,850 | |
| 10025 HWY 67 - BUILDING | 413,669 | 42,870 | 370,799 | |
| 10025 HWY 67 - LAND | 413,670 | 0 | 413,670 | |
| 801 T HWY - BUILDING | 75,691 | 7,845 | 67,846 | |
| 801 T HWY - LAND | 75,691 | 0 | 75,691 | |
| AUBURN BUILDING - ROOF | 65,850 | 8,018 | 57,832 | |
| MODESTO IMPROVEMENT - ROOF | 27,471 | 3,344 | 24,127 | |
| FRESNO BUILDING - ROOF | 65,404 | 7,826 | 57,578 | |
| FLORIN BUILDING IMPROVEMENT - ROOF | 24,158 | 2,941 | 21,217 | |
| STOCKTON BUILDING IMROVEMENT - ROOF | 14,058 | 1,680 | 12,378 | |
| AUBURN BUILDING - ROOF | 15,038 | 1,511 | 13,527 | |
| MODESTO IMPROVEMENT - FURNACES | 10,674 | 2,788 | 7,886 | |
| MODESTO IMPROVEMENT - ROOF | 8,000 | 752 | 7,248 | |
| FLORIN BUILDING IMPROVEMENT - ROOF | 10,780 | 1,081 | 9,699 | |
| MODESTO IMPROVEMENT - ROOF | 21,446 | 1,421 | 20,025 | |
| IMPROVEMENT | 9,875 | 506 | 9,369 | |
| IMPROVEMENT | 6,500 | 292 | 6,208 | |
| IMPROVEMENT - SPECIAL ASSESSMENT | 4,319 | 148 | 4,171 | |
| MODESTO IMPROVEMENT | 3,002 | 115 | 2,887 | |
| IMPROVEMENT | 4,800 | 154 | 4,646 | |
| 101 E WALNUT - LAND | 285,000 | 0 | 285,000 | |
| 101 E WALNUT - BUILDING | 295,000 | 9,770 | 285,230 | |
| MODESTO IMPROVEMENT | 9,093 | 330 | 8,763 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FOREIGN EQUITY | AT COST | 640,767 | 775,935 |
| COMMODITIES | AT COST | 99,287 | 100,774 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN JANRA ENTERPRISES AND RELATED ENTITIES | 6,420,988 | 6,420,988 | 6,420,988 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & PERMITS | 950 | 0 | 0 | |
| MANAGEMENT FEE | 90,000 | 0 | 0 | |
| INVESTMENT EXPENSES | 24,099 | 24,099 | 0 | |
| INSURANCE | 29,370 | 29,370 | 0 | |
| HOA AND DUES | 7,993 | 7,993 | 0 | |
| UTILITIES | 1,183 | 1,183 | 0 | |
| REPAIRS & MAINTENANCE | 12,075 | 12,075 | 0 | |
| INSURANCE | 8,743 | 8,743 | 0 | |
| DUES AND FEES | 79 | 79 | 0 | |
| REPAIRS & MAINTENANCE | 1,420 | 1,420 | 0 | |
| LICENSES | 54 | 54 | 0 | |
| INSURANCE | 8,743 | 8,743 | 0 | |
| DUES AND FEES | 79 | 79 | 0 | |
| REPAIRS & MAINTENANCE | 1,420 | 1,420 | 0 | |
| LICENSES | 54 | 54 | 0 | |
| INSURANCE | 8,743 | 8,743 | 0 | |
| DUES AND FEES | 79 | 79 | 0 | |
| REPAIRS & MAINTENANCE | 1,420 | 1,420 | 0 | |
| LICENSES | 54 | 54 | 0 | |
| INSURANCE | 8,743 | 8,743 | 0 | |
| DUES AND FEES | 79 | 79 | 0 | |
| REPAIRS & MAINTENANCE | 1,420 | 1,420 | 0 | |
| LICENSES | 54 | 54 | 0 | |
| INSURANCE | 8,743 | 8,743 | 0 | |
| DUES AND FEES | 79 | 79 | 0 | |
| REPAIRS & MAINTENANCE | 1,420 | 1,420 | 0 | |
| LICENSES | 54 | 54 | 0 | |
| LICENSES AND PERMITS | 84 | 84 | 0 | |
| DUES AND SUBSCRIPTIONS | 665 | 665 | 0 | |
| INSURANCE | -5,339 | -5,339 | 0 | |
| LICENSES AND PERMITS | 86 | 86 | 0 | |
| DUES AND SUBSCRIPTIONS | 686 | 686 | 0 | |
| INSURANCE | 3,107 | 3,107 | 0 | |
| LICENSES AND PERMITS | 16 | 16 | 0 | |
| DUES AND SUBSCRIPTIONS | 125 | 125 | 0 | |
| INSURANCE | 621 | 621 | 0 | |
| LICENSES AND PERMITS | 66 | 66 | 0 | |
| DUES AND SUBSCRIPTIONS | 524 | 524 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 7,205 | 6,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA TAX | 3,145 | 3,145 | 0 | |
| FOREIGN TAXES | 894 | 894 | 0 | |
| PROPERTY TAXES | 15,479 | 15,479 | 0 | |
| PROPERTY TAXES | 7,035 | 7,035 | 0 | |
| PROPERTY TAXES | 7,035 | 7,035 | 0 | |
| PROPERTY TAXES | 7,035 | 7,035 | 0 | |
| PROPERTY TAXES | 7,035 | 7,035 | 0 | |
| PROPERTY TAXES | 7,035 | 7,035 | 0 |