| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 13,708 | 22,568 |
| AIR PRODS & CHEM INC | 4,871 | 10,151 |
| AUTOMATIC DATA PROCESSING INC | 6,900 | 12,587 |
| AVANTIS EMERGING MKTS EQUITY | 140,239 | 154,618 |
| BRANDYWINEGLOBAL HIGH YIELD FU | 80,938 | 73,531 |
| BROADCOM INC | 14,830 | 59,119 |
| CHEVRON CORP | 11,559 | 13,180 |
| CISCO SYSTEMS INC | 1,453 | 3,611 |
| CLIFFWATER CORPORATE LENDING F | 130,020 | 128,667 |
| CME GROUP, INC | 6,913 | 7,431 |
| CORNING INC | 6,906 | 9,171 |
| DELL TECHNOLOGIES INC CLASS C | 8,731 | 9,334 |
| DFA INTERNATIONAL SMALL CO POR | 90,304 | 93,665 |
| EATON CORP PLC | 7,572 | 20,908 |
| ELI LILLY & CO | 4,977 | 27,020 |
| EXXON MOBIL CORP | 7,247 | 6,562 |
| FASTENAL COMPANY | 4,194 | 5,321 |
| FEDERATED SHORT TERM INCOME FU | 135,020 | 134,524 |
| FLEXSHARES IBOXX 3-YEAR TARGET | 74,477 | 66,830 |
| GEN DYNAMICS CP | 4,715 | 4,216 |
| HOME DEPOT INC | 11,365 | 14,393 |
| HP INC | 5,386 | 5,384 |
| ILLINOIS TOOL WORKS | 4,232 | 7,860 |
| ISHARE SP SMALL CAP 600 INDEX | 111,533 | 150,823 |
| ISHARES CORE MSCI EAFE ETF | 147,191 | 172,045 |
| ISHARES TR S & P MIDCAP 400 IN | 198,960 | 335,540 |
| JP MORGAN CHASE | 10,118 | 12,705 |
| KEURIG DR PEPPER INC | 8,649 | 7,388 |
| KINDER MORGAN INC | 4,433 | 6,494 |
| LOCKHEED MARTIN CORP | 3,185 | 10,205 |
| MARSH AND MCLENNAN COMPANIES I | 6,066 | 15,506 |
| MCDONALD'S CORP | 10,999 | 16,524 |
| MERCK & CO INC | 15,762 | 20,891 |
| MICROSOFT CORP | 2,080 | 10,959 |
| MONDELEZ INTERNATIONAL INC | 16,213 | 16,724 |
| NEXTERA ENERGY, INC | 4,850 | 13,980 |
| ONEOK INC | 5,581 | 6,626 |
| PAYCHEX | 2,798 | 8,413 |
| PEPSICO INC | 13,013 | 19,160 |
| PHILLIPS 66 | 8,843 | 9,114 |
| PNC FINANCIAL GROUP INC | 14,369 | 17,357 |
| PPL CORPORATION | 4,247 | 4,837 |
| PROCTER GAMBLE CO | 13,708 | 17,100 |
| PROLOGIS | 5,983 | 5,496 |
| QUALCOMM INC | 6,043 | 6,145 |
| RAYTHEON TECHNOLOGIES CORP | 5,162 | 6,017 |
| REALTY INCOME CORP | 13,247 | 10,896 |
| SEMPRA ENERGY COM | 9,895 | 14,211 |
| STARBUCKS CORP COM | 11,217 | 13,414 |
| T. ROWE PRICE INTERNATIONAL DI | 94,685 | 93,043 |
| TEXAS INSTRUMENTS INC | 4,318 | 12,001 |
| TRAVELERS COMPANIES INC | 12,229 | 16,621 |
| UNITED PARCEL SERVICE | 10,977 | 6,809 |
| VANGUARD S&P 500 ETF | 343,167 | 497,861 |
| WEC ENERGY GROUP, INC | 3,164 | 5,830 |
| WILLIAMS COS | 12,492 | 19,537 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 15,930 | 15,930 | ||
| State or Local Filing Fees | 30 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 17,646 | 17,646 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 1,800 | |||
| 990-PF Excise Tax for 2023 | 565 | |||
| Foreign Tax Paid | 15 | 15 |