| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAPPAJOHN LAW FIRM TAX PREPARATION | 525 | 525 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FIRST CITIZENS BANK LTCL | 35,000 | 42,137 | -7,137 | |||||||
| FIRST CITIZENS BANK LTCG DISTRIBUTION | 7,159 | 7,159 | ||||||||
| FIRST CITIZENS BANK STCG DISTRIBUTION | 1,658 | 1,658 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED HERMES TOTAL RETURN BOND INST | 425,200 | 376,146 |
| PIMCO FDS INCOME FD INSTRL | 275,000 | 239,117 |
| VANGUARD MALVERN FDS CRE BD ADMIRAL | 102,000 | 101,484 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN TR II | 86,800 | 126,065 |
| VANGUARD EQUITY INCOME FD | 113,300 | 109,027 |
| VANGUARD MID CAP INDEX ADMIRAL | 86,750 | 98,083 |
| COHEN & STEERS PREFERRED SECUR & INCOME FD | 46,113 | 39,443 |
| VANGUARD EMERGING MKTS STOCK IDX ADM | 53,500 | 44,439 |
| EXCHANGE TRADED FUNDS - ISHARES (VARIOUS) | 226,006 | 288,135 |
| VANGUARD TOTAL INTL STOCK INDEX ADMIRAL | 125,000 | 111,698 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE INVESTMENT TRUST - ISHARES DJ US | 6,495 | 5,863 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAPPAJOHN LAW FIRM LEGAL | 750 | 750 |
| Description | Amount |
|---|---|
| BOOK ADJUSTMENT FOR ADDITIONAL DECREASE | 324 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COURT COSTS | 20 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIRST CITIZENS BANK FINANCIAL MANAGEMENT | 16,966 | 16,966 | ||
| NI MEDIA GRP PUBLICATION COST | 44 | 44 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YR TAX DUE | 484 | |||
| CURRENT YR ESTIMATES PD | 99 |