| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,356 | 5,356 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PALMER SQUARE INCOME PLUS FUND | 797,264 | 802,594 |
| DIMENSIONAL | 754,417 | 803,728 |
| ISHARES CORE HIGH | 754,660 | 833,979 |
| ISHARES MBS ETF | 301,549 | 297,960 |
| SCHWAB US DIVIDEND | 754,571 | 819,846 |
| SPDR PORTFOLIO HIGH | 754,420 | 760,311 |
| VANGUARD FTSE DEVELOPED | 601,307 | 620,991 |
| VANGUARD INTERMEDIATE | 603,307 | 597,167 |
| VANGUARD SHORT-TERM BOND | 603,392 | 606,183 |
| VANGUARD TOTAL STOCK | 1,660,998 | 2,040,842 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 10 | 10 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON SECURITIES | 872,668 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST MANAGEMENT FEES | 191,206 | 0 | 0 | 191,206 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 4,000 | 0 | 0 | 0 |
| FOREIGN TAXES PAID | 0 | 2,621 | 0 | 0 |