| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,929 | 3,478 | 11,721 | 1,730 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1989-07-01 | 971,857 | 971,857 | SL | 31.500000000000 | 0 | 0 | 0 | |
| PARKING LOT | 1989-07-01 | 60,926 | 60,926 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FURN & FIXTURES | 1989-07-01 | 17,942 | 17,942 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING | 1989-07-01 | 14,704 | 14,704 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NATURE TRAIL | 1992-07-01 | 240 | 13 | L | 0 | 0 | 0 | ||
| SIGNS | 1993-01-01 | 94 | 94 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NATURE TRAIL | 1993-07-12 | 747 | 657 | L | 0 | 0 | 0 | ||
| BENCHES/STEP STONE | 1993-11-12 | 2,500 | 2,500 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NATURE TRAIL | 1993-07-12 | 9,967 | L | 0 | 0 | 0 | |||
| NATURE TRAIL | 1993-07-29 | 9,967 | L | 0 | 0 | 0 | |||
| BENCHES | 1993-08-23 | 2,760 | 2,760 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NATURE TRAIL | 1993-09-20 | 13,585 | L | 0 | 0 | 0 | |||
| NATURE TRAIL | 1993-11-19 | 422 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVE | 2001-12-19 | 4,160 | 1,686 | SL | 39.000000000000 | 75 | 0 | 75 | |
| LEASEHOLD IMPROVE | 2002-02-08 | 7,323 | 4,113 | SL | 39.000000000000 | 188 | 0 | 188 | |
| LAND | 1989-07-01 | 245,000 | L | 0 | 0 | 0 | |||
| DELL COMPUTER | 2008-06-16 | 1,569 | 784 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVE | 2009-06-30 | 5,723 | 2,137 | SL | 39.000000000000 | 147 | 0 | 147 | |
| GLASS ROOF | 2011-08-08 | 244,593 | 77,615 | SL | 39.000000000000 | 6,272 | 0 | 6,272 | |
| ELECTRICAL EQUIPMENT | 2011-04-18 | 1,163 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| GLASS ROOF | 2015-09-10 | 35,847 | 7,620 | SL | 39.000000000000 | 919 | 0 | 919 | |
| CAMERA SYSTEM | 2016-05-24 | 6,995 | 3,497 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CAMERA SYSTEM | 2016-07-18 | 2,870 | 1,435 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CAMERA SYSTEM | 2016-08-15 | 2,590 | 1,295 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| ROOF IMPROVEMENTS | 2016-12-19 | 11,834 | 2,121 | SL | 39.000000000000 | 303 | 0 | 303 | |
| ROOF IMPROVEMENTS 2016 | 2017-01-09 | 11,833 | 2,121 | SL | 39.000000000000 | 303 | 0 | 303 | |
| ROOF IMPROVEMENTS (2017 CASUALTY) | 2017-05-23 | 12,097 | 2,041 | SL | 39.000000000000 | 310 | 0 | 310 | |
| LIGHT POLES - PARKING LOT | 2020-01-13 | 19,199 | 200DB | 7.000000000000 | 0 | 0 | 2,743 | ||
| ROOF IMPROVEMENTS | 2020-04-20 | 11,567 | 1,089 | SL | 39.000000000000 | 297 | 0 | 297 | |
| NEW HEAT PUMP 2021 | 2021-07-07 | 5,259 | 337 | SL | 39.000000000000 | 135 | 0 | 135 | |
| NEW SOUND SYSTEM | 2022-09-02 | 12,861 | 200DB | 5.000000000000 | 0 | 0 | 2,572 | ||
| DAVID MCKEE - DESIGN PHASE | 2023-04-11 | 14,000 | 254 | SL | 39.000000000000 | 359 | 0 | 359 | |
| DAVID MCKEE - CONSTRUCTIONS DOCS | 2023-08-07 | 19,200 | 185 | SL | 39.000000000000 | 492 | 0 | 492 | |
| BELL CONSTRUCTION SOLUTIONS LL | 2024-11-19 | 16,130 | SL | 39.000000000000 | 52 | 0 | 52 | ||
| BELL CONSTRUCTION SOLUTIONS LL | 2024-12-19 | 19,965 | SL | 39.000000000000 | 21 | 0 | 21 | ||
| BELL CONSTRUCTION SOLUTIONS LL | 2024-01-24 | 8,106 | SL | 39.000000000000 | 199 | 0 | 199 | ||
| BELL CONSTRUCTION SOLUTIONS LL | 2024-04-29 | 10,000 | SL | 39.000000000000 | 182 | 0 | 182 | ||
| BELL CONSTRUCTION SOLUTIONS LL | 2024-06-10 | 5,500 | SL | 39.000000000000 | 76 | 0 | 76 | ||
| BELL CONSTRUCTION SOLUTIONS LL | 2024-09-25 | 11,913 | SL | 39.000000000000 | 89 | 0 | 89 | ||
| BELL CONSTRUCTION SOLUTIONS LL | 2024-01-23 | 20,000 | SL | 39.000000000000 | 491 | 0 | 491 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6294 SHARES WAL-MART STOCK | 41,689 | 568,663 |
| 4000 SHARES JB HUNT | 96,000 | 682,640 |
| 7400 SHARES ENTERGY 29364G103 | 292,857 | 561,068 |
| 1070 SHARES S&P DEP RECEIPTS | 118,909 | 627,106 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PATRONAGE DIVIDENDS | AT COST | 52 | 52 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 971,857 | 971,857 | 0 | 0 |
| PARKING LOT | 60,926 | 60,926 | 0 | 0 |
| FURN & FIXTURES | 17,942 | 17,942 | 0 | 0 |
| LANDSCAPING | 14,704 | 14,704 | 0 | 0 |
| NATURE TRAIL | 240 | 13 | 227 | 227 |
| SIGNS | 94 | 94 | 0 | 0 |
| NATURE TRAIL | 747 | 657 | 90 | 90 |
| BENCHES/STEP STONE | 2,500 | 2,500 | 0 | 0 |
| NATURE TRAIL | 9,967 | 0 | 9,967 | 9,967 |
| NATURE TRAIL | 9,967 | 0 | 9,967 | 9,967 |
| BENCHES | 2,760 | 2,760 | 0 | 0 |
| NATURE TRAIL | 13,585 | 0 | 13,585 | 13,585 |
| NATURE TRAIL | 422 | 0 | 422 | 422 |
| BUILDING IMPROVE | 4,160 | 3,009 | 1,151 | 1,151 |
| LEASEHOLD IMPROVE | 7,323 | 4,301 | 3,022 | 3,022 |
| LAND | 245,000 | 0 | 245,000 | 245,000 |
| DELL COMPUTER | 1,569 | 1,569 | 0 | 0 |
| BUILDING IMPROVE | 5,723 | 2,284 | 3,439 | 3,439 |
| GLASS ROOF | 244,593 | 83,887 | 160,706 | 160,706 |
| ELECTRICAL EQUIPMENT | 1,163 | 1,163 | 0 | 0 |
| GLASS ROOF | 35,847 | 8,539 | 27,308 | 27,308 |
| CAMERA SYSTEM | 6,995 | 6,995 | 0 | 0 |
| CAMERA SYSTEM | 2,870 | 2,870 | 0 | 0 |
| CAMERA SYSTEM | 2,590 | 2,590 | 0 | 0 |
| ROOF IMPROVEMENTS | 11,834 | 2,424 | 9,410 | 9,410 |
| ROOF IMPROVEMENTS 2016 | 11,833 | 2,424 | 9,409 | 9,409 |
| ROOF IMPROVEMENTS (2017 CASUALTY) | 12,097 | 2,351 | 9,746 | 9,746 |
| LIGHT POLES - PARKING LOT | 19,199 | 19,199 | 0 | 0 |
| ROOF IMPROVEMENTS | 11,567 | 1,386 | 10,181 | 10,181 |
| NEW HEAT PUMP 2021 | 5,259 | 472 | 4,787 | 4,787 |
| NEW SOUND SYSTEM | 12,861 | 12,861 | 0 | 0 |
| DAVID MCKEE - DESIGN PHASE | 14,000 | 613 | 13,387 | 13,387 |
| DAVID MCKEE - CONSTRUCTIONS DOCS | 19,200 | 677 | 18,523 | 18,523 |
| BELL CONSTRUCTION SOLUTIONS LL | 16,130 | 52 | 16,078 | 16,078 |
| BELL CONSTRUCTION SOLUTIONS LL | 19,965 | 21 | 19,944 | 19,944 |
| BELL CONSTRUCTION SOLUTIONS LL | 8,106 | 199 | 7,907 | 7,907 |
| BELL CONSTRUCTION SOLUTIONS LL | 10,000 | 182 | 9,818 | 9,818 |
| BELL CONSTRUCTION SOLUTIONS LL | 5,500 | 76 | 5,424 | 5,424 |
| BELL CONSTRUCTION SOLUTIONS LL | 11,913 | 89 | 11,824 | 11,824 |
| BELL CONSTRUCTION SOLUTIONS LL | 20,000 | 491 | 19,509 | 19,509 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 13,203 | 0 | 9,140 | 4,062 |
| REPAIRS & MAINTENANCE | 18,911 | 0 | 13,097 | 5,814 |
| OFFICE EXPENSE | 4,105 | 0 | 2,842 | 1,263 |
| OTHER EXPENSES | 5,614 | 16 | 3,895 | 1,703 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WEDDING SERVICE FEES | 252,181 | 252,181 | |
| OTHER SERVICES | 46,700 | 46,700 | |
| MEMORIALS/HONORARIUMS | 4,650 | 4,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,074 | 0 | 4,899 | 2,174 |
| TAXES - OTHER | 5,864 | 0 | 4,060 | 1,804 |