| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,091 | 0 | 24,091 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM INC NTS B/E (5.20%, 12/3/2025) 250,000 UNITS | 251,323 | 251,323 |
| APPLE INC NTS B/E (4.421%, 5/8/2026) 250,000 UNITS | 249,603 | 249,603 |
| CATERPILLAR FINL SERVICE (4.80%, 1/6/2026) 250,000 UNITS | 250,693 | 250,693 |
| JOHN DEERE CAPITAL CORP (4.95%, 6/6/2025) 250,000 UNITS | 250,323 | 250,323 |
| PEPSICO INC NTS B/E (05.125% 11/10/2026) 125,000 UNITS | 126,554 | 126,554 |
| TEXAS INSTRUMENTS INC (04.600% 02/15/2028) 75,000 UNITS | 75,135 | 75,135 |
| SHELL INTL FIN NTS B/E 3.875% DUE 11/13/28 125,000 UNITS | 121,475 | 121,475 |
| MASTERCARD INC NTS B/E (04.850% 03/09/2033) 175,000 UNITS | 173,517 | 173,517 |
| WALMART INC NTS B/E (04.100% 4/15/2033) 175,000 UNITS | 166,758 | 166,758 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC IRELAND CL A (ACN) 378 SHARES | 132,977 | 132,977 |
| ALPHABET INC CL A (GOOGL) 980 SHARES | 185,515 | 185,515 |
| AMAZON.COM INC (AMZN) 760 SHARES | 166,736 | 166,736 |
| ANALOG DEVICES INC (ADI) 295 SHARES | 62,676 | 62,676 |
| ANHEUSER BUSCH INBEV SPON ADR (BUD) 472 SHARES | 23,633 | 23,633 |
| APPLE INC (AAPL) 1,350 SHARES | 338,067 | 338,067 |
| AT&T INC (T) 7,937 SHARES | 180,725 | 180,725 |
| AVERY DENNISON CORP (AVY) 467 SHARES | 87,390 | 87,390 |
| BRISTOL MYERS SQUIBB CO (BMY) 2,174 SHARES | 122,961 | 122,961 |
| CHEVRON CORP (CVX) 1,542 SHARES | 223,343 | 223,343 |
| CISCO SYSTEMS INC (CSCO) 7,250 SHARES | 429,200 | 429,200 |
| CITIZENS FINANCIAL GROUP INC (CFG) 2,324 SHARES | 101,698 | 101,698 |
| COMCAST CORP NEW CL A (CMCSA) 3,381 SHARES | 126,889 | 126,889 |
| CORTEVA INC (CTVA) 1,035 SHARES | 58,954 | 58,954 |
| COSTCO WHOLESALE CORP (COST) 114 SHARES | 104,455 | 104,455 |
| CRH PLC ORD SHS .32 EACH ORD(CRH) 3,624 SHARES | 335,290 | 335,290 |
| CUMMINS INC (CMI) 1,948 SHARES | 679,073 | 679,073 |
| CVS HEALTH CORP (CVS) 1,842 SHARES | 82,687 | 82,687 |
| DANAHER CORP (DHR) 1,793 SHARES | 411,583 | 411,583 |
| DOW INC (DOW) 2,505 SHARES | 100,526 | 100,526 |
| DUPONT DE NEMOURS INC (DD) 1,473 SHARES | 112,316 | 112,316 |
| EOG RESOURCES INC (EOG) 1,113 SHARES | 136,432 | 136,432 |
| GENL DYNAMICS CORP (GD) 757 SHARES | 199,462 | 199,462 |
| HALLIBURTON CO (HOLDING COMPANY) (HAL) 1,436 SHARES | 39,045 | 39,045 |
| HOME DEPOT INC (HD) 1,263 SHARES | 491,294 | 491,294 |
| HUMANA INC (HUM) 267 SHARES | 67,740 | 67,740 |
| HUNTINGTON INGALLS INDS INC (HII) 185 SHARES | 34,959 | 34,959 |
| ILLINOIS TOOL WORKS INC (ITW) 1,976 SHARES | 501,035 | 501,035 |
| INTEL CORP (INTC) 4,017 SHARES | 80,540 | 80,540 |
| JPMORGAN CHASE & CO (JPM) 3,059 SHARES | 733,273 | 733,273 |
| LAM RESEARCH CORP (LRCX) 800 SHARES | 57,784 | 57,784 |
| LAUDER ESTEE COS CL A (EL) 823 SHARES | 61,709 | 61,709 |
| LENNOX INTL INC (LII) 421 SHARES | 256,515 | 256,515 |
| LILLY ELI & CO (LLY) 494 SHARES | 381,368 | 381,368 |
| LOCKHEED MARTIN CORP (LMT) 353 SHARES | 171,537 | 171,537 |
| MARSH & MCLENNAN COS INC (MMC) 897 SHARES | 190,532 | 190,532 |
| MICROSOFT CORP (MSFT) 1,965 SHARES | 828,248 | 828,248 |
| MSCI INC (MSCI) 394 SHARES | 236,404 | 236,404 |
| NEXTERA ENERGY INC COM (NEE) 2,415 SHARES | 173,131 | 173,131 |
| NIKE INC CL B (NKE) 667 SHARES | 50,472 | 50,472 |
| NOVARTIS AG SPON ADR (NVS) 1,250 SHARES | 140,905 | 140,905 |
| NVIDIA CORP (NVDA) 1,250 SHARES | 167,863 | 167,863 |
| OCCIDENTAL PETROLEUM CRP (OXY) 1,155 SHARES | 57,069 | 57,069 |
| ORACLE CORP (ORCL) 1,108 SHARES | 184,637 | 184,637 |
| PNC FINANCIAL SERVICES GROUP (PNC) 1,660 SHARES | 320,131 | 320,131 |
| REPUBLIC SERVICES INC (RSG) 2,069 SHARES | 416,241 | 416,241 |
| RTX CORP (RTX) 1,899 SHARES | 219,752 | 219,752 |
| SALESFORCE, INC. (CRM) 834 SHARES | 278,831 | 278,831 |
| SANDOZ GROUP AG SPON ADR (SDZNY) 289 SHARES | 11,705 | 11,705 |
| SHERWIN WILLIAMS CO (SHW) 526 SHARES | 178,803 | 178,803 |
| SOUTHWEST AIRLINES CO (LUV) 3,139 SHARES | 105,533 | 105,533 |
| STARBUCKS CORP (SBUX) 435 SHARES | 39,694 | 39,694 |
| UNITEDHEALTH GROUP INC (UNH) 331 SHARES | 167,440 | 167,440 |
| VERALTO CORP (VLTO) 536 SHARES | 54,592 | 54,592 |
| WALT DISNEY CO (HOLDING CO) DISNEY COM (DIS) 1,154 SHARES | 128,498 | 128,498 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CONSUMER DISCRETIONARY SELECT SECTOR SPDR FUND ETF (XLY) 204 SHARES | FMV | 45,767 | 45,767 |
| INDUSTRIAL SELECT SECTOR SPDR FUND ETF (XLI) 178 SHARES | FMV | 23,453 | 23,453 |
| INVESCO S&P 500 PURE VALUE ETF (RPV) 2,958 SHARES | FMV | 266,841 | 266,841 |
| ISHARES CORE S&P MIDCAP ETF (IJH) 1,415 SHARES | FMV | 88,169 | 88,169 |
| ISHARES CORE S&P SMALL-CAP ETF (IJR) 706 SHARES | FMV | 81,345 | 81,345 |
| ISHARES RUSSELL 1000 VALUE ETF (IWD) 385 SHARES | FMV | 71,275 | 71,275 |
| MATERIALS SELECT SECTOR SPDR (ETF) 156 SHARES | FMV | 13,126 | 13,126 |
| SCHWAB INTL EQUITY ETF (SCHF) 10,712 SHARES | FMV | 198,172 | 198,172 |
| SPDR GOLD SHARES ETF (GLD) 4,221 SHARES | FMV | 1,022,031 | 1,022,031 |
| TECHNOLOGY SELECT SECTOR SPDR ETF (XLK) 349 SHARES | FMV | 81,149 | 81,149 |
| VANGUARD INTERMEDIATE TERM INV GD FD ADMIRAL (VFIDX) 70,380 SHARES | FMV | 602,452 | 602,452 |
| VANGUARD INTERM-TERM TRSRY INDEX FD CL ADMIRAL (VSIGX) 22,370 SHARES | FMV | 438,228 | 438,228 |
| VANGUARD MORTGAGE BACKED SECURITIES ETF (VMBS) 15,750 SHARES | FMV | 714,105 | 714,105 |
| VANGUARD SHORT-TERM CORP BD IDX ADMIRAL (VSCSX) 38,940 SHARES | FMV | 827,089 | 827,089 |
| VANGUARD ULTRA-SHORT TERM BOND FUND CLASS ADMIRAL (VUSFX) 13,711 SHARES | FMV | 274,635 | 274,635 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 671 | 0 | 671 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,639 | 0 | 4,639 | |
| OFFICE EXPENSES | 1,693 | 85 | 1,608 | |
| COMPUTER AND WEBSITE EXPENSES | 396 | 0 | 396 | |
| PAYROLL PROCESSING FEES | 1,103 | 55 | 1,048 | |
| HR SERVICES FEES | 390 | 20 | 370 | |
| ADR FEES | 85 | 85 | 0 | |
| DUES AND SUBSCRIPTIONS | 909 | 0 | 909 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION ON INVESTMENTS | 1,479,195 |
| NON-TAXABLE GAIN ON DONATION OF INVESTMENTS TO GRANTEES | 9,719 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE MARKETING FEES | 21,600 | 0 | 21,600 | |
| INVESTMENT MANAGEMENT FEES | 85,337 | 85,337 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 10,000 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 2,070 | 2,070 | 0 |