| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,000 | 1,500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PEPSICO INC SR GLBL NT 2.25% DTD 3/19/20 FV 25,000 | 25,154 | 24,880 |
| US BANCORP MTNS BK ENT FR 2.375% DTD 7/22/26 FV 25,000 | 25,492 | 24,167 |
| SCHWAB CHARLES CORP SR NT 2.30% DTD 5/13/21 FV 25,000 | 25,426 | 21,251 |
| PROGRESSIVE CORP OH SR GLBL NT 2.45% DTD 8/25/16 FV 25,000 | 25,887 | 23,964 |
| HOME DEPOT INC 3.35% DTD 9/15/15 FV 75,000 | 75,608 | 74,362 |
| COMCAST CORP NEW ST 2.35% DTD 1/15/27 FV 25,000 | 25,786 | 23,899 |
| PFIZER INC 2.75% DTD 6/3/26 FV 25,000 | 25,357 | 24,404 |
| DISNEY WALT CO SR GLBL 2.20% DTD 1/13/28 FV 25,000 | 25,781 | 23,346 |
| COCA COLA CO SR GLBL NT 2.125% DTD 9/6/29 FV 25,000 | 25,072 | 22,401 |
| META PLATFORMS INC GLBL NT 4.8% DTD 5/15/30 FV 25,000 | 24,937 | 25,208 |
| GEORGIA PWR CO GLBL 2024B NT 5.25% DTD 2/23/24FV 30000 | 30,542 | 29,767 |
| OREILLY AUTOMOTIVE INC SR GLBL 4.70% DTD 6/15/22 FV 25000 | 24,566 | 24,151 |
| TRUIST FINL CORP VAR% DTD 1/24/24 FV 25000 | 25,456 | 25,191 |
| UNION PAC CORP SR GLBL 4.50% DTD 9/9/22 FV 20000 | 20,286 | 19,227 |
| WELLS FARGO & CO SR GLBL NT VAR% DTD 7/25/22 FV 25000 | 24,722 | 24,911 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JOHNSON & JOHNSON COM 208 SHS | 16,671 | 30,081 |
| ILLINOIS TOOL WKS INC COM 39 SHS | 2,243 | 9,889 |
| GENERAL MILLS INC 93 SHS | 4,227 | 5,931 |
| SCHWAB CHARLES CORP 377 SHS | 14,886 | 27,902 |
| PARKER HANNIFIN CORP COM 61 SHS | 17,834 | 38,798 |
| HOME DEPOT INC 128 SHS | 7,233 | 49,791 |
| BLACKROCK INC 37 SHS | 6,432 | 37,929 |
| JPMORGAN CHASE 226 SHS | 9,881 | 54,174 |
| US BANCORP DEL 505 SHS | 13,978 | 24,154 |
| PRICE T ROWE GROUP 127 SHS | 13,654 | 14,362 |
| BANK OF AMERICA CORP 475 SHS | 12,728 | 20,876 |
| PAYCHECX INC COM 116 SHS | 3,976 | 16,266 |
| UNITED PARCEL SVC INC CL B 98 SHS | 8,807 | 12,358 |
| UNION PAC CORP 80 SHS | 6,919 | 18,243 |
| TE CONNECTIVITY LTD 117 SHS | 4,156 | 16,727 |
| FASTENAL CO COM 487 SHS | 10,351 | 35,020 |
| OMNICOM GROUP INC 406 SHS | 21,195 | 34,932 |
| GENUINE PARTS CO COM 107 SHS | 8,933 | 12,493 |
| MERCK & CO INC 173 SHS | 12,575 | 17,210 |
| PFIZER INC COM 604 SHS | 13,949 | 16,024 |
| APPLE INC 93 SHS | 1,969 | 23,289 |
| ABBIVE INC 221 SHS | 11,733 | 39,272 |
| CISCO SYS INC 302 SHS | 8,986 | 17,878 |
| MICROSOFT CORP 58 SHS | 1,388 | 24,447 |
| DISNEY WALT CO COM 112 SHS | 4,427 | 12,471 |
| PEPSICO INC 59 SHS | 3,674 | 8,972 |
| COMCAST CORP CL A 405 SHS | 16,461 | 15,200 |
| PROGRESSIVE CORP OH COM 159 SHS | 13,955 | 38,098 |
| KENVUE INC COM 339 SHS | 6,648 | 7,238 |
| WELLS FARGO & CO NEW COM 513 SHS | 22,059 | 36,033 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JOHNSON INSTITUTIONAL SHORT DURATION BOND FUND 554.785 SHS | AT COST | 8,000 | 8,233 |
| VANGUARD FTSE EMERGING MARKETS ETF 950 SHS | AT COST | 33,953 | 41,838 |
| JOHNSON INSTITUTIONAL INTERMEDIATE BOND FUND 1226.994 SHS | AT COST | 19,526 | 17,755 |
| ISHARES COR S&P SMALL CAP ETF 275 SHS | AT COST | 19,084 | 31,685 |
| VANGUARD FTSE DEVELOPED MARKETS ETF 2490 SHS | AT COST | 93,084 | 119,072 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 540 | 540 | 0 | |
| 2024 ESTIMATED TAX PAYMENT | 92 | 0 | 0 |