| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,000 | 1,500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DISNEY WALT CO 2.2% DTD 5/13/20 DUE 1/13/28 FV 25000 | 25,089 | 23,346 |
| HOME DEPOT INC 2.8 % DTD 9/14/17 DUE 9/14/27 FV 25000 | 25,583 | 23,954 |
| JP MORGAN 3.125% DTD 1/23/15 DUE 1/23/25 FV 50000 | 50,377 | 49,952 |
| OREILLY AUTOMOTIVE INC 4.35% DTD 5/17/18 DUE 6/1/28 FV 50000 | 47,534 | 49,090 |
| PEPSICO INC 2.625% DTD 3/19/20 DUE 3/19/27 FV 25000 | 25,487 | 24,085 |
| PROGRESSIVE CORP 4.00% DTD 10/23/18 DUE 3/1/29 FV 25000 | 23,487 | 24,285 |
| SCHWAB CHARLES 4.625% DTD 3/24/20 DUE 3/22/30 FV 25000 | 24,001 | 24,939 |
| TJX COS INC 2.25% DTD 9/12/16 DUE 9/15/26 FV 50000 | 50,510 | 48,195 |
| WALMART INC 5.875% DTD 4/5/07 DUE 4/5/27 FV 25000 | 25,680 | 25,828 |
| AMGEN INC SR GLBL 4.20% DTD 8/18/22 DUR 3/1/33 FV 25000 | 24,450 | 23,185 |
| BK OF AMERICA CORP VAR% DTD 7/22/22 DUE 7/22/33 FV 25000 | 25,750 | 24,520 |
| GEORGIA PWR CO SR GLBL 2022A 4.70% DTD 5/4/22 DUE 5/15/32 FV 25000 | 25,561 | 24,357 |
| META PLATFORMS INC SLBL NT 4.55% DTD 8/9/24 DUE 8/15/31 FV 25000 | 25,617 | 24,599 |
| OMNICOM GROUP INC SR GLBL 4.20% DTD 4/1/20 DUE 61/30 FV 25000 | 24,968 | 24,016 |
| TARGET CORP SR GLBL 4.50% DTD 9/13/22 DUE 9/15/32 FV 25000 | 25,475 | 24,166 |
| US BANCORP FR VAR% DTD 2/1/23 DUE 2/1/34 FV 25000 | 25,070 | 23,931 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CAP STK CL C 500 SHS | 13,428 | 95,220 |
| APPLE INC 400 SHS | 5,905 | 100,168 |
| BANK OF AMERICA CORP 475 SHS | 13,066 | 20,876 |
| BERKSHIRE HATHAWAY INC DEL CL B 200 SHS | 9,624 | 90,656 |
| CARMAX INC 425 SHS | 27,883 | 34,748 |
| DISNEY WALT CO 365 SHS | 7,499 | 40,643 |
| EXPEDITORS INTL WASH INC 225 SHS | 8,292 | 24,923 |
| FASTENAL CO COM 650 SHS | 13,653 | 46,742 |
| HOME DEPOT INC 200 SHS | 5,398 | 77,798 |
| JOHNSON & JOHNSON 315 SHS | 18,984 | 45,555 |
| JPMORGAN CHASE 425 SHS | 15,180 | 101,877 |
| META PLATFORM CL A 120 SHS | 35,598 | 70,261 |
| MICROSOFT CORP 225 SHS | 5,519 | 94,838 |
| O REILLY AUTOMOTIVE INC 48 SHS | 8,878 | 56,918 |
| OMNICOM GROUP INC 335 SHS | 11,987 | 28,823 |
| PARKER HANNIFIN CORP 100 SHS | 29,372 | 63,603 |
| PROGRESSIVE CORP 450 SHS | 9,010 | 107,825 |
| SCHWAB CHARLES CORP 875 SHS | 32,580 | 64,759 |
| TE CONNECTIVITY LTD 300 SHS | 8,853 | 42,891 |
| TJX COS INC NEW 350 SHS | 1,910 | 42,284 |
| UNION PAC COR 125 SHS | 11,589 | 28,505 |
| US BANCORP DEL 450 SHS | 11,045 | 21,523 |
| WELLS FARGO & CO 375 SHS | 9,431 | 26,340 |
| GE VERNOVA INC COM 215 SHS | 23,110 | 70,720 |
| GE AEROSPACE 400 SHS | 26,746 | 66,716 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN FUNDS EUROPACIFIC GROWTH 976.28 SHS | AT COST | 35,097 | 52,504 |
| ISHARES CORE S&P SMALL-CAP ETF 400 SHS | AT COST | 34,212 | 46,088 |
| ISHARES MSCI EAFE ETF 700 SHS | AT COST | 42,532 | 52,927 |
| ISHARES RUSSELL MID-CAP ETF 265 SHS | AT COST | 4,019 | 23,426 |
| VANGUARD FTSE EMERGING MARKETS ETF 1250 SHS | AT COST | 56,773 | 55,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 579 | 579 | 0 |