| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,450 | 2,450 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST EAGLE GLOBAL | AT COST | ||
| JENSEN PORTFOLIO INC | AT COST | ||
| SPDR S&P DIVIDEND ETF | AT COST | 454,028 | 655,480 |
| U.S. TREASURY BILLS | AT COST | 750,123 | 747,792 |
| AVANTIS EMERGING MARKET | AT COST | 357,005 | 325,638 |
| AVANTIS INTL SMALL CAP | AT COST | 410,233 | 386,836 |
| DIMENSIONAL INTL HIGH PROFIT | AT COST | 515,807 | 477,427 |
| DIMENSIONAL INTL VALUE | AT COST | 241,756 | 228,491 |
| DIMENSIONAL SD FI | AT COST | 109,986 | 108,152 |
| DIMENSIONAL US LARGE CAP | AT COST | 359,800 | 345,345 |
| DIMENSIONAL US SMALL CAP | AT COST | 586,029 | 590,145 |
| DIMENSIONAL GLOBAL REAL ESTATE | AT COST | 384,896 | 344,177 |
| JP MORGAN INCOME | AT COST | 220,003 | 218,064 |
| JP MORGAN US QUALITY | AT COST | 387,926 | 389,780 |
| VANGUARD DEVELOPED MARKETS | AT COST | 241,755 | 223,893 |
| VANGUARD ST INFLATION PROTECTED | AT COST | 220,040 | 217,890 |
| VANGUARD TOTAL BOND | AT COST | 144,963 | 140,584 |
| VANGUARD TOTAL INTL BOND | AT COST | 425,017 | 415,699 |
| VANGUARD TOTAL STOCK | AT COST | 892,383 | 904,497 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 1,082 | 1,082 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVISOR FEES | 17,221 | 17,221 | ||
| BANK CHARGES | 25 | 25 | ||
| OFFICE EXPENSES | 145 | 145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,979 | 1,979 | ||
| FORM 990-PF TAXES PAID | 1,687 | 1,687 |