| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,727 | 0 | 2,727 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Diamond Hill Short Duration Total Return Fund | 20,980 | 20,993 |
| JP Morgan Mortgage Backed Securities Fund | 50,446 | 49,940 |
| Guggenheim Total Return | 53,547 | 46,886 |
| Pimco Income Inst #1821 | 52,563 | 47,648 |
| Vanguard Short Term Investment-Grade Admiral Shares | 47,047 | 48,121 |
| Vanguard Short Term Inflation-Protected Securities | 32,401 | 33,065 |
| Vanguard Short Term Federal Fund Admiral | 86,891 | 87,328 |
| Vanguard Intermediate-Term Investment-Grade Admiral Shares #571 | 70,993 | 70,102 |
| Vanguard GNMA Fund Admiral Shares #536 | 75,606 | 70,143 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO RAE US Fund | 15,000 | 13,662 |
| Avantis International Equity Fund | 29,436 | 32,995 |
| Vanguard Small Cap Value Admiral Fund #5860 | 14,216 | 28,343 |
| Vanguard 500 Index Fund Admiral Shares #540 | 31,162 | 210,725 |
| T Rowe Price Blue Chip Growth | 6,782 | 40,993 |
| Principal MidCap Fund #4749 | 34,860 | 74,225 |
| Dimensional International Core Equity | 73,141 | 89,398 |
| Vanguard Value Index Admiral #506 | 41,129 | 70,761 |
| Vanguard Windsor Fund | 15,000 | 14,132 |
| Dimensional US Small Cap #31 | 22,399 | 56,635 |
| Dimensional US Large Cap Value #35 | 13,637 | 48,326 |
| Avantis International Small Cap Value Fund | 20,770 | 22,589 |
| Fidelity International Index Fund | 75,308 | 87,299 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Discover Bank DE CD Dtd 11/15/2022 4.950% | AT COST | 50,000 | 50,371 |
| Celtic Bank UT CD Dtd (3.750%) | AT COST | 50,000 | 50,783 |
| Celtic Bank UT CD Dtd (3.650%) | AT COST | 50,000 | 49,262 |
| Capital One Bank (4.950%) | AT COST | 25,000 | 25,404 |
| Ubs Bank USA UT CD | AT COST | 39,903 | 40,487 |
| Capital One Bank (4.900%) | AT COST | 50,000 | 51,184 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,415 | 0 | 1,415 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Oil and Mineral Interests | 2 | 2 | 300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fiduciary Fees | 4,346 | 4,346 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 477 | 477 | 0 | |
| Federal Tax | 1,975 | 0 | 0 |