| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Horse Creek Land & Mining Co. 396.4 shares | 2,379 | 249,930 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Cohen & Steers Inst. Realty CSRIX 721.063 units | 38,000 | 34,546 | |
| Dodge & Cox Income 19,853.403 units | 267,212 | 245,785 | |
| Doubleline Total 3,942.156 units | 37,700 | 34,178 | |
| Eaton Vance ERASX 3,220.277 units | 114,416 | 135,413 | |
| Goldman Sachs GSIYX 3,321.359 units | 58,028 | 64,933 | |
| Hartford HDGYX 1,643.971 units | 40,744 | 54,202 | |
| Invesco ODVIX 496.848 units | 16,354 | 18,900 | |
| Invesco S&P RSP 673 shares | 86,712 | 117,930 | |
| Ishares IJH 1,275 shares | 53,600 | 79,445 | |
| Ishares SCZ 511 shares | 28,608 | 31,043 | |
| JOHCM Intl. JOHIX 1,950.218 units | 56,849 | 44,523 | |
| Loomis Sayles Growth LGRNX 2,659.355 units | 38,815 | 78,876 | |
| Morgan Stanley Global MGTSX 1,425.879 units | 34,378 | 50,219 | |
| Muzinich Credit Opp. 3,742.571 units | 38,588 | 36,340 | |
| Pimco Commodity PCRIX 1,471.782 units | 27,775 | 19,354 | |
| Pimco Inv Grade 10,006.145 units | 104,866 | 88,955 | |
| T Rowe TQAIX 671.317 units | 28,346 | 29,196 | |
| Van Eck EMRIX 1,163.173 units | 24,457 | 16,482 | |
| Vanguard Dividend VIG 236 shares | 30,116 | 46,216 | |
| Vanguard Inst. Index VINIX 1,510.767 units | 586,319 | 723,506 | |
| Vanguard Russell 1000 Growth VONG 527 units | 41,332 | 54,439 | |
| Vanguard Russell 1000 Value VONV 592 units | 43,064 | 48,100 | |
| Virtus KAR Small Cap VQSRX 2,238.691 units | 38,460 | 57,243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ray, Winton & Kelley Attorneys | 3,779 | 0 | 0 | 3,779 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Capital gains | 132,555 | ||
| Wash sale adjustment | -230 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax 2023 | 1,298 | |||
| Excise tax estimates 2024 | 2,900 | |||
| Foreign dividend taxes | 493 |