| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,854 | 0 | 8,854 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN HIGH INCOME 4,588.3840 SHARES | AT COST | 41,359 | 41,754 |
| ISHARE TR CORE MSCI EAF (IEFA) 1,541.5805 SHARES | AT COST | 113,217 | 108,342 |
| ISHARES 10-20 YEAR (TLH) 817.3851 SHARES | AT COST | 84,696 | 81,363 |
| ISHARES IBOXX (LQD) 127.0000 SHARES | AT COST | 14,284 | 13,568 |
| ISHARES INC CORE MSCI (IEMG) 1,106.3882 SHARES | AT COST | 56,964 | 57,775 |
| JP MORGAN BETABUILDERS (BBHY) 900.4322 SHARES | AT COST | 41,132 | 41,492 |
| JP MORGAN CORE PLUS BOND (HLIPX) 1,942.8350 SHARES | AT COST | 14,255 | 13,814 |
| JP MORGAN EMERGING (JEMSX) 1,350.6200 SHARES | AT COST | 40,658 | 40,654 |
| JP MORGAN INCOME (JMSIX) 4,530.9970 SHARES | AT COST | 38,005 | 38,468 |
| JP MORGAN INTERNATIONAL (IUESX) 1,383.5280 SHARES | AT COST | 35,516 | 33,869 |
| JP MORGAN LARGE CAP (HLQVX) 7,511.3890 SHARES | AT COST | 151,963 | 147,599 |
| JP MORGAN LARGE CAP (SEEGX) 1,165.2000 SHARES | AT COST | 80,200 | 92,890 |
| JP MORGAN US EQUITY FD (JUESX) 3,608.0000 SHARES | AT COST | 83,675 | 89,623 |
| JP MORGAN VALUE (JVASX) 907.0980 SHARES | AT COST | 34,277 | 34,071 |
| PARNASSUS CORE EQUITY (PRILX) 1,088.9460 SHARES | AT COST | 65,327 | 65,065 |
| PGIM TOTAL RETURN (PDBZX) 3,792.4020 SHARES | AT COST | 44,876 | 44,826 |
| VANGUARD 500 INDEX FUND (VOO) 442.3454 SHARES | AT COST | 209,680 | 238,340 |
| VANGUARD MID-CAP ETF (VO) 253.5355 SHARES | AT COST | 62,933 | 66,966 |
| VANGUARD RUSSELL 2000 (VTWO) 993.5229 SHARES | AT COST | 81,592 | 88,751 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 13,020 | 0 | 13,020 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 500 | 0 | 500 | |
| ADR FEES | 62 | 62 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 9,911 | 9,911 | 0 |