| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 23,799 | 22,064 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 18,459 | 24,271 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 7,504 | 7,108 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 8,711 | 13,758 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 27,107 | 24,500 |
| 957663669 WESTERN ASSET CORE P | |||
| 00170K869 AMG GW&K SC CORE-I | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 2,502 | 2,968 |
| 057071813 BAIRD MIDCAP INST | |||
| 592905749 TCW METROPOLITAN WES | AT COST | 8,542 | 8,517 |
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 5,590 | 5,917 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 921937603 VANGUARD TOTAL BD MK | AT COST | 16,293 | 16,326 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 5,270 | 5,274 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 9,373 | 9,188 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 5,270 | 5,284 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 75,904 | 110,672 |
| 46429B267 ISHARES U S TREASURY | AT COST | 8,333 | 8,319 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 7,039 | 10,685 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 6,902 | 7,238 |
| 69344A107 PGIM ULTRA SHORT BON | |||
| 068278803 BARON SMALL CAP FUND | AT COST | 6,000 | 5,575 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 5,707 | 6,971 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 6,000 | 6,060 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 10 |
| 2024 TRANSACTIONS POSTED IN 2025 | 173 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 1,500 | 0 | 1,500 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 263 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 51 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 123 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 89 | 89 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |