| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288273 ISHARES MSCI EAFE SM | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 179,323 | 169,968 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 257,113 | 255,677 |
| 921939203 VANGUARD INTERNATION | |||
| 09260B309 BLACKROCK CORE BOND | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 209,206 | 332,784 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 124,901 | 121,957 |
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 153,309 | 151,098 |
| 00170K869 AMG GW&K SC CORE-I | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 141,196 | 153,561 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 98,405 | 115,725 |
| 057071813 BAIRD MIDCAP INST | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 626,930 | 616,175 |
| 256210105 DODGE & COX INCOME F | AT COST | 626,411 | 611,701 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 2,142,483 | 3,058,193 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 72201F490 PIMCO INCOME FUND CL | AT COST | 171,213 | 171,085 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 107,389 | 102,217 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 433,101 | 426,409 |
| 464288885 ISHARES MSCI EAFE GR | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 153,670 | 208,354 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 201,250 | 205,905 |
| 592905749 METROPOLITAN WEST UN | |||
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 108,463 | 103,300 |
| 068278803 BARON SMALL CAP FUND | AT COST | 154,080 | 145,334 |
| 09260B630 BLACKROCK HIGH YIELD | AT COST | 168,829 | 170,640 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 129,725 | 125,883 |
| 256206103 DODGE & COX INTERNAT | AT COST | 131,856 | 122,048 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 375,328 | 326,929 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 174,133 | 163,381 |
| 66538H880 MOERUS WORLDWIDE VAL | AT COST | 75,461 | 80,137 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 237,502 | 238,877 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,293 | 1,293 |
| Description | Amount |
|---|---|
| COST ADJ - PRIOR YEAR ROC | 511 |
| 2024 TRANSACTIONS POSTED IN 2025 | 6,678 |
| ADJUSTMENT TO INCOME | 39 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 35 | 35 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,810 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 10,426 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 1,620 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,040 | 2,040 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 834 | 834 | 0 |