| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 13,095 | 14,274 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 16,871 | 22,558 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 139,167 | 233,117 |
| 464287804 ISHARES CORE S&P SMA | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 17,228 | 21,608 |
| 057071813 BAIRD MIDCAP INST | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 198,999 | 191,790 |
| 09260B309 BLACKROCK CORE BOND | AT COST | 218,979 | 190,266 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 4,555 | 7,241 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 11,712 | 9,643 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 11,519 | 13,204 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 11,053 | 12,799 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 12,259 | 13,305 |
| 31428Q739 FEDERATED TOTAL RETU | AT COST | 60,481 | 60,355 |
| 46429B267 ISHARES U S TREASURY | AT COST | 86,862 | 87,393 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 20,507 | 21,010 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 59,960 | 60,732 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 10,199 | 10,658 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 8,553 | 8,001 |
| 42588P809 HENNESSY FOCUS FUND | AT COST | 10,199 | 10,478 |
| 674375878 OBERWEIS SMALL CAP O | AT COST | 10,199 | 11,704 |
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 10,199 | 10,866 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 10,199 | 10,599 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,390 |
| ADJUSTMENT TO INCOME | 5 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,178 |
| PY WASH SALES ADJUSTMENT | 3,163 |
| ROUNDING | 380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 102 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 172 | 172 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 50 | 50 | 0 |