| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 79,849 | 76,234 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 15,103 | 15,199 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 256,316 | 380,876 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 22,503 | 21,182 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 32,021 | 31,864 |
| 921939203 VANGUARD INTERNATION | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 26,311 | 41,436 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 80,110 | 76,791 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 18,737 | 18,868 |
| 00170K869 AMG GW&K SC CORE-I | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 17,717 | 19,138 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 12,220 | 14,422 |
| 057071813 BAIRD MIDCAP INST | |||
| 72201F490 PIMCO INCOME FUND CL | AT COST | 21,334 | 21,322 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 13,352 | 12,710 |
| 09260B309 BLACKROCK CORE BOND | |||
| 258620566 DOUBLELINE TOTAL RET | AT COST | 53,946 | 53,142 |
| 464288885 ISHARES MSCI EAFE GR | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 18,931 | 25,822 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 25,105 | 25,650 |
| 592905749 METROPOLITAN WEST UN | |||
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 13,341 | 12,705 |
| 068278803 BARON SMALL CAP FUND | AT COST | 19,206 | 18,113 |
| 09260B630 BLACKROCK HIGH YIELD | AT COST | 21,033 | 21,266 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 16,160 | 15,682 |
| 256206103 DODGE & COX INTERNAT | AT COST | 16,433 | 15,210 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 46,807 | 40,741 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 21,615 | 20,280 |
| 66538H880 MOERUS WORLDWIDE VAL | AT COST | 9,404 | 9,987 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 29,565 | 29,770 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 878 |
| RETURN OF CAPITAL ADJUSTMENT | 56 |
| ADJUSTMENT TO INCOME | 5 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 13 | 13 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,316 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 49 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 181 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 255 | 255 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 104 | 104 | 0 |