| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 0 | 1,000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES IBOXX INVT GRADE | 0 | 0 |
| VANGUARD INTERM TERM CORP BD | 14,438 | 14,210 |
| ISHARES MBS ETF | 61,056 | 56,658 |
| ISHARES TR CORE MSCI EAT CURR | 41,624 | 44,206 |
| ISHARES TIPS BOND ETF | 4,200 | 3,836 |
| VANGUARD SHORT TERM BOND | 26,529 | 26,289 |
| VANGUARD SCOTTSDALE | 22,581 | 22,315 |
| VANGUARD TOTAL INTL BOND ETF | 12,906 | 12,949 |
| ISHARES 20 YR TREAS BOND ETF | 26,546 | 21,920 |
| VANGUARD GROWTH ETF | 57,265 | 96,043 |
| BLACKROCK LIQUIDITY FUND | 2,395 | 2,395 |
| ISHARES INC CORE MSCI EMERG MK | 31,397 | 29,243 |
| SCHWAB SHORT TERM US TREAS | 31,836 | 31,519 |
| INVESCO EMERGING MKTS SOVN DEB | 2,311 | 2,240 |
| INVESCO PREFERRED ETF | 3,697 | 3,228 |
| VANGUARD SMALL CAP VALUE FD | 18,279 | 20,611 |
| VANGUARD SMALL CAP GROWTH | 13,187 | 16,243 |
| VANGUARD VALUE ETF | 80,339 | 111,399 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 0 | 2,332 | 0 | 0 |
| ANNUAL FEE | 0 | 150 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM DONOR | 20,000 | 0 | 0 |
| Description | Amount |
|---|---|
| INCREASE IN NET ASSET VALUE | 29,062 |