| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 19,335 | 18,811 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 22,250 | 28,909 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 221,243 | 329,072 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 15,645 | 14,760 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 19,941 | 19,161 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 23,955 | 30,268 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 7,444 | 9,405 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 17,216 | 14,938 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 12,459 | 14,101 |
| 256210105 DODGE & COX INCOME F | AT COST | 54,178 | 54,516 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 15,608 | 16,277 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 14,262 | 17,849 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 15,398 | 16,711 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 28,011 | 27,719 |
| 46429B267 ISHARES U S TREASURY | AT COST | 35,974 | 36,102 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 27,435 | 28,471 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 38,165 | 37,885 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 14,922 | 15,628 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 10,843 | 10,144 |
| 057071813 BAIRD MIDCAP INST | AT COST | 14,922 | 14,809 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 49,864 | 47,851 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 14,922 | 15,206 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 14,922 | 15,866 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 136 |
| 2024 TRANSACTIONS POSTED IN 2025 | 781 |
| MUTUAL FUND ADJUSTMENT | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 2,468 | 0 | 2,468 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 847 |
| RETURN OF GRANT | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 31 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 147 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 222 | 222 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 59 | 59 | 0 |