| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KUNDINGER, CORDER & MONTOYA PC | 35,000 | 10,500 | 24,500 | |
| LISA ERNST CPA INC. | 7,500 | 3,750 | 3,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 307,028 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SIGULAR GUFF IV | PURCHASE | 8,024 | 8,024 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE EQUITY FUNDS | 166,458,456 | 216,672,597 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 2,913,306 | 2,913,306 | 2,913,306 | |
| BUILDING | 6,765,135 | 6,765,135 | 14,985,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CORSAIR IV, LP | AT COST | 426,027 | |
| PILOTHOUSE VENTURE FUND | AT COST | 1,331,663 | 5,383,707 |
| AMGIC VC DIRECT | AT COST | 436,334 | 1,069,625 |
| GLOBAL SPECIAL OPPORTUNITIES | AT COST | 218,792 | 241,427 |
| SIGULER GUFF OPPORTUNITIES FUND III | AT COST | 1,137,079 | 1,351,906 |
| TWO SIGMA ABSOLUTE RETURN CAYMAN LTD | AT COST | 6,043,516 | 10,651,273 |
| MONARCH CAPITAL PARTNERS OFFSHORE IV | AT COST | 584,659 | 889,067 |
| MONARCH CAPITAL PARTNERS OFFSHORE V | AT COST | 1,312,548 | 1,936,904 |
| MONARCH CAPITAL PARTNERS OFFSHORE VI | AT COST | 915,000 | 1,132,851 |
| BERTRAM CAPITAL | AT COST | 147,573 | 357,053 |
| DAVIDSON KEMPNER INTERNATIONAL (BVI) | AT COST | 5,000,000 | 7,445,770 |
| SIGULER GUFF OPPORTUNITIES FUND IV | AT COST | 1,982,826 | 3,116,563 |
| SIGULER GUFF OPPORTUNITIES FUND V | AT COST | 2,165,099 | 2,655,353 |
| GREENSPRING STEPSTONE GLOBAL IX | AT COST | 1,667,678 | 2,508,234 |
| GREENSPRING STEPSTONE GLOBAL X | AT COST | 1,950,811 | 1,933,605 |
| GREENSPRING STEPSTONE GLOBAL XI | AT COST | 841,880 | 824,930 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 2,556,485 | 693,512 | 1,862,973 | 1,862,973 |
| ARTWORK | 112,494 | 112,494 | 112,494 | |
| FURNITURE | 24,913 | 14,548 | 10,365 | 10,365 |
| LAND | 683,368 | 683,368 | 683,368 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REINHART BOERNER VAN DEUREN | 1,308 | 1,308 | ||
| MAVEN LAW GROUP | 3,275 | 3,275 | ||
| SHERIDAN LAW LLC | 2,200 | 2,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 215 ST. PAUL STREET, DENVER | ||||
| REPAIRS AND MAINTENANCE | 59,363 | 59,363 | ||
| LANDSCAPING | 28,438 | 28,438 | ||
| CLEANING | 74,539 | 74,539 | ||
| SECURITY | 12,259 | 12,259 | ||
| UTILITIES | 89,014 | 89,014 | ||
| PARKING AND GARAGE | 1,507 | 1,507 | ||
| MANAGEMENT FEES | 33,707 | 33,707 | ||
| ADMINISTRATIVE | 19,125 | 19,125 | ||
| INSURANCE | 23,670 | 23,670 | ||
| PROPERTY TAXES | 424,736 | 424,736 | ||
| EXPENSES | ||||
| EQUIPMENT MAINTENANCE | 7,500 | 7,500 | ||
| PENSION MANAGEMENT | 5,480 | 5,480 | ||
| POSTAGE | 346 | 346 | ||
| NEW PROGRAM DEVELOPMENT | 5,870 | 5,870 | ||
| OFFICE SUPPLIES | 5,842 | 5,842 | ||
| PROFESSIONAL DEVELOPMENT | 12,879 | 12,879 | ||
| BOARD MEETING EXPENSES | 2,126 | 2,126 | ||
| BOARD TRANSPORTATION | 15,835 | 15,835 | ||
| COMPUTER PHONE HARDWARE | 9,147 | 9,147 | ||
| PAYCHEX/BILL.COM | 8,498 | 8,498 | ||
| INSURANCE | 17,182 | 17,182 | ||
| DUES, SUBSCRIPTIONS AND BOOKS | 6,066 | 6,066 | ||
| COMPUTER SOFTWARE | 12,468 | 12,468 | ||
| COMPUTER SERVICES | 10,746 | 10,746 | ||
| TELEPHONE AND INTERNET | 12,665 | 12,665 | ||
| MISCELLANEOUS EXPENSE | 13,618 | 13,618 | ||
| LEADERSHIP GATHERINGS | 9,010 | 9,010 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP PASS-THRU INCOME | -199,313 | -199,313 | |
| BERTRAM | -3,451 | ||
| SIGULAR GUFF IV | -275 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 219,623 | 219,623 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAPFINANCIAL PARTNERS | 132,236 | 132,236 | ||
| NORTHERN TRUST | 71,008 | 71,008 | ||
| VENTURE PORTFOLIO | 423 | 423 | ||
| PARAMETRIC | 43,839 | 43,839 | ||
| AXIO | 7,400 | 7,400 | ||
| KARL GLASGOW | 4,020 | 4,020 | ||
| RAVEN MANAGED SERVICES | 37,515 | 37,515 | ||
| CRONER COMPANY | 2,500 | 2,500 | ||
| TOV CONSULTING GROUP | 74,500 | 74,500 | ||
| NFP FIRST PERSON INC. | 4,250 | 4,250 | ||
| HOPLIN JACKSON ADVISORS LLC | 150,000 | 75,000 | 75,000 | |
| ROBINSON CORPORATIONS | 20,000 | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED EXCISE TAX PAYMENT | 33,628 |