| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,200 | 1,200 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RIDGE ROAD - BUILDING | 2024-05-01 | 89,845 | 14,157 | SL | 27.500000000000 | 2,042 | 2,042 | ||
| RIDGE ROAD - LAND | 2024-05-01 | 20,000 | L | 0 | 0 | ||||
| RAPIDAN RIVER RD - BUILDING | 2024-05-01 | 265,000 | 28,106 | SL | 27.500000000000 | 6,023 | 6,023 | ||
| RAPIDAN RIVER RD - LAND | 2024-05-01 | 40,000 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STATE FARM | 2,289,356 | 2,749,288 |
| BENJAMIN EDWARDS | 207,001 | 362,237 |
| GLOBAL NET LEASE | 24,043 | 8,300 |
| CHARLES SCHWAB | 812,695 | 832,843 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RIDGE ROAD - BUILDING | 89,845 | 16,199 | 73,646 | 73,646 |
| RIDGE ROAD - LAND | 20,000 | 0 | 20,000 | 20,000 |
| RAPIDAN RIVER RD - BUILDING | 265,000 | 34,129 | 230,871 | 230,871 |
| RAPIDAN RIVER RD - LAND | 40,000 | 0 | 40,000 | 40,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES | 5,732 | 5,732 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 34 | 34 | 0 | |
| OTHER | 523 | 523 | 0 | |
| INSURANCE | 823 | 823 | 0 | |
| REPAIRS | 9,585 | 9,585 | 0 | |
| INSURANCE | 1,051 | 1,051 | 0 | |
| ASSOCIATION DUES | 30 | 30 | 0 | |
| REPAIRS | 1,084 | 1,084 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STATE FARM DISTRIBUTIONS | 3,654,567 | 0 | 3,654,567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,693 | 1,693 | 0 | |
| REAL ESTATE TAXES | 1,604 | 1,604 | 0 | |
| REAL ESTATE TAXES | 1,552 | 1,552 | 0 |