| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,250 | 0 | 5,250 | |
| TAX LETTER FEE | 450 | 0 | 450 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS COM - ABT | 32,188 | 44,339 |
| ABBVIE INC - ABBV | 31,243 | 40,516 |
| ALPHABET INC CL A - GOOGL | 39,284 | 101,843 |
| AMGEN INC - AMGN | 24,932 | 32,580 |
| ANALOG DEVICES INC - ADI | 32,138 | 42,704 |
| APPLE INC COM - AAPL | 40,709 | 169,534 |
| BANK OF AMERICA CORP - BAC | 16,564 | 31,380 |
| BLACKROCK INC - BLK | 19,415 | 47,155 |
| BROADCOM INC - AVGO | 37,282 | 52,628 |
| CHEVRON CORPORATION - CVX | 25,318 | 25,057 |
| CISCO SYSTEMS INC - CSCO | 27,139 | 37,118 |
| CME GROUP INC - CME | 33,698 | 43,195 |
| COMCAST CORP CLASS A - CMCSA | 53,470 | 50,928 |
| CONOCOPHILLIPS - COP | 19,366 | 19,636 |
| GILEAD SCIENCES INC - GILD | 13,168 | 19,675 |
| HOME DEPOT INC - HD | 29,407 | 63,794 |
| HONEYWELL INTERNATIONAL INC - HON | 26,519 | 47,889 |
| JPMORGAN CHASE CO - JPM | 18,716 | 49,380 |
| KIA CORP COM NEW - KLAC | 20,021 | 18,904 |
| MARATHON PETROLEUM CORP - MPC | 2,967 | 13,531 |
| MASTERCARD INC - MA | 8,204 | 40,546 |
| META PLATFORMS INC - META | 18,430 | 21,664 |
| MICROSOFT CORP COM - MSFT | 30,567 | 203,163 |
| MONDELEZ INTL INC CL A - MDLZ | 45,631 | 45,216 |
| MORGAN STANLEY COM NEW - MS | 34,609 | 54,185 |
| NEXTERA ENERGY INC - NEE | 51,418 | 53,911 |
| PFIZER INC - PFE | 25,174 | 19,261 |
| QUALCOMM INC COM - QCOM | 23,789 | 33,643 |
| STARBUCKS CORP COM - SBUX | 30,824 | 31,937 |
| TARGET CORP COM - TGT | 50,462 | 46,502 |
| TEXAS INSTRUMENTS INC - TXN | 23,924 | 42,940 |
| UNION PACIFIC CORP COM - UNP | 18,592 | 17,331 |
| UNITED PARCEL SERVICE INC CL B - UPS | 33,213 | 25,346 |
| UNITEDHEALTH GROUP INC COM - UNH | 34,880 | 63,738 |
| VISA INC COM CL A - V | 12,479 | 43,614 |
| BEST BUY CO INC - BBY | 48,428 | 41,527 |
| DARDEN RESTAURANTS INC - DRI | 18,107 | 22,403 |
| L3HARRIS TECHNOLOGIES INC - LHX | 56,026 | 54,042 |
| VANGUARD EXTENDED MARKET INDEX FUND - VXF ETF | 258,572 | 400,858 |
| ACCENTURE PLC IRELAND SHS CLASS A - ACN | 45,606 | 66,488 |
| ISHARES CORE MSCI EAFE - IEFA ETF | 436,542 | 544,881 |
| LINDE PLC SHS - LIN | 15,815 | 27,214 |
| MAGNA INTL INC CL A - MGA | 38,510 | 23,486 |
| MEDTRONIC PLC SHS - MDT | 53,640 | 49,526 |
| SCHLUMBERGER LTD - SLB | 36,540 | 28,103 |
| ISHARES CORE MSCI EMERGING MKTS - IEMG ETF | 154,500 | 171,543 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES 1 3 YEAR TREASURY BOND ETF - SHY ETF | AT COST | 233,459 | 234,463 |
| ISHARES 1 5 YEAR INVMT GRD CORP BD - IGSB ETF | AT COST | 737,345 | 742,671 |
| ARTISAN HIGH INCOME FUND - APHFX FUND#2468 | AT COST | 200,000 | 198,690 |
| STONE RIDGE HY REINSUR I - SHRIX #2095 | AT COST | 200,000 | 195,760 |
| EATON VANCE GLOBAL MACRO FD CL I - EIGMX | AT COST | 53,057 | 53,498 |
| AMERICAN TOWER CORP - AMT | AT COST | 58,127 | 71,163 |
| PROLOGIS INC - PLD | AT COST | 51,483 | 48,094 |
| SPDR GOLD SHARES - GLD ETF | AT COST | 114,063 | 153,268 |
| Description | Amount |
|---|---|
| BOOK/TAX TIMING DIFFERENCE | 1,135 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINNESOTA FILING FEE | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND OF SERVICING FEES | 25 | 25 | 25 |
| REFUND OF MUTUAL FUND MGMT FEES | 115 | 115 | 115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 14,790 | 14,790 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,877 | 1,877 | 0 | |
| ESTIMATED EXCISE TAX - 2024 | 3,235 | 0 | 0 |