| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 12,760 | 6,380 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMGEN INC NTS 5.507% | 35,029 | 34,999 |
| CHARKES SCHWAB CORP NTS 5.875% | 30,479 | 30,517 |
| ENERGY TRANSFER PARTNERS 4.75% | 14,883 | 14,978 |
| STARBUCKS CORP NTS 4.75% | 30,048 | 30,074 |
| BOARDWALK PIPELINES LP 5.95% | 30,261 | 30,361 |
| HCA INC 5.375% | 50,204 | 50,149 |
| CONAGRA BRANDS 5.3% | 25,194 | 25,252 |
| NATL RURAL UTILS 5.6% | 25,442 | 25,411 |
| DTE ELEC CO 4.85% | 35,005 | 35,277 |
| UNITED HEALTHCARE 5.3% | 30,848 | 30,477 |
| METLIFE INC 4.55% | 29,990 | 29,585 |
| DUKE ENERGY 6.45% | 21,737 | 21,515 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC - 200 SHS | 30,424 | 43,878 |
| BLACKSTONE INC CL A - 300 SHS | 25,220 | 34,484 |
| COSTCO WHOLESALE CORP - 50 SHS | 26,440 | 36,651 |
| LILLY ELI & CO - 30 SHS | 14,255 | 19,300 |
| MICROSOFT CORP - 100 SHS | 33,356 | 37,935 |
| NVIDIA CORP - 50 SHS | 11,547 | 32,230 |
| VANGUARD RUSSELL 1000 VALUE ETF - 411 SHS | 37,682 | 42,250 |
| ABBVIE INC - 100 SHS | 16,408 | 17,770 |
| KINDER MORGAN - 550 SHS | 9,870 | 15,070 |
| VERIZON COMMUNICATIONS - 400 SHS | 16,710 | 15,996 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JANUS HENDERSON GLOBAL - 2,701.846 SHS | AT COST | 16,286 | 16,346 |
| INVESCO EQUITY AND INCOME - 1,619.901 SHS | AT COST | 16,348 | 16,879 |
| ISHARES RUSSELL 1000 GROWTH ETF - 150 SHS | AT COST | 45,167 | 60,238 |
| ISHARES RUSSELL 2500 ETF - 480 SHS | AT COST | 29,650 | 32,640 |
| ISHARES RULLESS 3000 ETF - 125 SHS | AT COST | 37,522 | 45,792 |
| ISHARES CORE MSCI EAFE ETC - 500 SHS | AT COST | 37,799 | 37,811 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 6,099 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS #4319 - ANNUAL FEES | 2,679 | 2,679 | 0 | |
| OTHER EXPENSES | 142 | 142 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 BALANCE DUE | 5,337 | 0 | 0 | |
| 2024 ESTIMATED PAYMENTS | 6,000 | 0 | 0 |