| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,074 | 5,537 | 5,537 | 5,537 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 358 42 ACRES HOPE ID | 2001-10-31 | 841,500 | L | 0 | 0 | 0 | |||
| 21429 ACRES HOPE ID | 2001-10-31 | 135,700 | L | 0 | 0 | 0 | |||
| 110 ACRES HOPE ID | 2001-10-31 | 16,645 | L | 0 | 0 | 0 | |||
| 2.070 ACRES HOPE ID | 2001-10-31 | 248 | L | 0 | 0 | 0 | |||
| 147 ACRES HOPE ID | 2001-10-31 | 100 | L | 0 | 0 | 0 | |||
| HOUSEHOLD FURNISHINGS | 2001-10-31 | 2,500 | L | 7.000000000000 | 0 | 0 | 0 | ||
| TOOLS AND YARD EQUIPMENT | 2001-10-31 | 1,000 | L | 7.000000000000 | 0 | 0 | 0 | ||
| PERSONAL EFFECTS | 2001-10-31 | 750 | L | 7.000000000000 | 0 | 0 | 0 | ||
| ELECTRICAL WORK | 2006-04-13 | 2,040 | 923 | SL | 39.000000000000 | 52 | 0 | 52 | |
| WATER TANK | 2006-08-30 | 2,120 | 936 | SL | 39.000000000000 | 54 | 0 | 54 | |
| BATHROOM FIXTURES | 2006-11-06 | 4,343 | 1,906 | SL | 39.000000000000 | 111 | 0 | 111 | |
| SEPTIC TANK | 2006-10-06 | 7,897 | 3,486 | SL | 39.000000000000 | 202 | 0 | 202 | |
| WHEEL BARROW | 2006-02-06 | 128 | 128 | SL | 7.000000000000 | 0 | 0 | 0 | |
| AIR COMPRESSOR | 2006-03-09 | 322 | 322 | SL | 7.000000000000 | 0 | 0 | 0 | |
| APPLIANCE | 2006-05-10 | 1,099 | 1,099 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENT JUNE 2008 | 2008-06-27 | 17,231 | 6,851 | SL | 39.000000000000 | 442 | 0 | 442 | |
| IMPROVEMENT JULY 2008 | 2008-07-14 | 4,390 | 1,751 | SL | 39.000000000000 | 113 | 0 | 113 | |
| IMPROVEMENT NOV 2008 | 2008-11-17 | 7,549 | 2,926 | SL | 39.000000000000 | 194 | 0 | 194 | |
| IMPROVEMENT 7/30/09 | 2009-07-30 | 15,776 | 5,839 | SL | 39.000000000000 | 405 | 0 | 405 | |
| IMPROVEMENT | 2007-01-01 | 10,000 | 4,352 | SL | 39.000000000000 | 256 | 0 | 256 | |
| IMPROVEMENT | 2007-01-01 | 42,178 | 18,378 | SL | 39.000000000000 | 1,081 | 0 | 1,081 | |
| IMPROVEMENT | 2007-08-16 | 4,885 | 2,042 | SL | 39.000000000000 | 125 | 0 | 125 | |
| IMPROVEMENT | 2007-10-30 | 8,428 | 3,492 | SL | 39.000000000000 | 216 | 0 | 216 | |
| IMPROVEMENT MAY 2008 | 2008-05-28 | 4,714 | 1,886 | SL | 39.000000000000 | 121 | 0 | 121 | |
| IMPROVEMENT JULY 2008 | 2008-07-01 | 132,945 | 52,840 | SL | 39.000000000000 | 3,409 | 0 | 3,409 | |
| IMPROVEMENT JULY 2008 | 2008-07-18 | 2,016 | 802 | SL | 39.000000000000 | 52 | 0 | 52 | |
| IMPROVEMENT NOV 2008 | 2008-11-21 | 41,134 | 15,913 | SL | 39.000000000000 | 1,055 | 0 | 1,055 | |
| WEATHER STATION EQUIPMENT | 2008-09-02 | 1,373 | 1,373 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENT 7/16/09 | 2009-07-16 | 10,477 | 3,878 | SL | 39.000000000000 | 269 | 0 | 269 | |
| IMPROVEMENT 10/14/09 | 2009-10-14 | 8,897 | 3,249 | SL | 39.000000000000 | 228 | 0 | 228 | |
| IMPROVEMENT 10/29/09 | 2009-10-29 | 20,920 | 7,593 | SL | 39.000000000000 | 536 | 0 | 536 | |
| IMPROVEMENT 11/02/09 | 2009-11-02 | 917 | 340 | SL | 39.000000000000 | 24 | 0 | 24 | |
| IMPROVEMENT 12/30/09 | 2009-12-30 | 14,000 | 5,026 | SL | 39.000000000000 | 359 | 0 | 359 | |
| IMPROVEMENT 6/30/09 | 2009-06-30 | 44,627 | 16,588 | SL | 39.000000000000 | 1,144 | 0 | 1,144 | |
| COLUMBIA TRACTOR | 2010-04-07 | 10,282 | 10,282 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENT 1/1/10 | 2010-01-01 | 10,170 | 3,654 | SL | 39.000000000000 | 261 | 0 | 261 | |
| IMPROVEMENT JAN 2010 | 2010-01-01 | 20,466 | 7,350 | SL | 39.000000000000 | 525 | 0 | 525 | |
| IMPROVEMENT JUNE 2010 | 2010-06-30 | 1,169 | 405 | SL | 39.000000000000 | 30 | 0 | 30 | |
| IMPROVEMENT JULY 2010 | 2010-07-31 | 79,975 | 27,517 | SL | 39.000000000000 | 2,051 | 0 | 2,051 | |
| IMPROVEMENT AUG 2010 | 2010-08-31 | 2,966 | 1,013 | SL | 39.000000000000 | 76 | 0 | 76 | |
| IMPROVEMENT NOV 2010 | 2010-11-30 | 14,235 | 4,775 | SL | 39.000000000000 | 365 | 0 | 365 | |
| RIECHER PROPERTY | 2010-11-30 | 1,550 | L | 0 | 0 | 0 | |||
| PAINTING COTTAGE | 2011-05-25 | 4,735 | 1,523 | SL | 39.000000000000 | 121 | 0 | 121 | |
| PAINTING MAIN HOUSE INTERIOR AND DOORS | 2011-06-02 | 8,420 | 2,718 | SL | 39.000000000000 | 216 | 0 | 216 | |
| SCREEN PROJECTOR SOUND SYSTEM: COTTAGE | 2011-09-13 | 5,530 | 5,530 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ELECTRIC WIRING COTTAGE SOUND SYSTEM | 2011-10-19 | 2,975 | 925 | SL | 39.000000000000 | 76 | 0 | 76 | |
| BUILD RAISED BEDS FOR SEEDLINGS | 2011-08-12 | 12,802 | 10,592 | SL | 15.000000000000 | 853 | 0 | 853 | |
| REPAVING DRIVEWAYS | 2011-11-28 | 138,480 | 111,553 | SL | 15.000000000000 | 9,232 | 0 | 9,232 | |
| AIR CONDITIONER | 2012-05-07 | 11,859 | 3,547 | SL | 39.000000000000 | 304 | 0 | 304 | |
| CHIMNEY AND WALL OF MAIN HOUSE | 2012-08-21 | 8,212 | 2,391 | SL | 39.000000000000 | 211 | 0 | 211 | |
| POWER UPGRADE OF ALPINE HOUSE | 2012-12-18 | 7,448 | 2,101 | SL | 39.000000000000 | 191 | 0 | 191 | |
| GROUNDS IMPROVEMENT | 2012-08-16 | 29,750 | 18,814 | SL | 39.000000000000 | 763 | 0 | 763 | |
| HOPE IDAHO LAND SURVEY | 2012-10-08 | 13,395 | L | 0 | 0 | 0 | |||
| DENTON PROPERTY | 2012-11-12 | 169,550 | L | 0 | 0 | 0 | |||
| BLISSFUL ACRES PROPERTY - RAW LAND | 2012-11-07 | 170,155 | L | 0 | 0 | 0 | |||
| RIECHART PROPERTY * | 2012-06-21 | 346,958 | L | 0 | 0 | 0 | |||
| PICNIC TABLES | 2012-04-26 | 7,794 | 7,791 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BLISSFUL ACRES PROPERTY DRAIN FIELDS | 2012-11-07 | 6,000 | 4,467 | SL | 15.000000000000 | 400 | 0 | 400 | |
| BLISSFUL ACRES PROPERTY GRAVEL ACCESS | 2012-11-07 | 10,000 | 7,448 | SL | 15.000000000000 | 667 | 0 | 667 | |
| ELECTRIC RANGE AND HOOD | 2013-05-02 | 2,026 | 2,023 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DISPLAY | 2013-08-01 | 1,300 | 1,300 | SL | 7.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR | 2013-05-10 | 1,649 | 1,649 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FIRE PROTECTION INSTALLATION | 2013-09-11 | 31,170 | 21,473 | SL | 15.000000000000 | 2,078 | 0 | 2,078 | |
| HOPE IDAHO LAND SURVEY | 2013-09-11 | 8,520 | L | 0 | 0 | 0 | |||
| DENTON PROPERTY LAND SURVEY | 2013-05-22 | 5,022 | L | 0 | 0 | 0 | |||
| MAIN HOUSE IMPROVEMENTS | 2013-10-04 | 55,001 | 14,453 | SL | 39.000000000000 | 1,410 | 0 | 1,410 | |
| COUGAR CREEK SOUTH | 2014-04-03 | 151,400 | L | 0 | 0 | 0 | |||
| TAC HOUSE REPAIRS | 2014-07-18 | 13,494 | 3,258 | SL | 39.000000000000 | 346 | 0 | 346 | |
| DYNAMITE SHED REPAIRS | 2014-08-21 | 15,485 | 3,705 | SL | 39.000000000000 | 397 | 0 | 397 | |
| LOAFING SHED REPAIRS | 2014-10-21 | 20,428 | 4,803 | SL | 39.000000000000 | 524 | 0 | 524 | |
| FIREWOOD SPLITTER | 2014-05-12 | 1,060 | 1,057 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ORE CAR | 2014-05-12 | 3,085 | 3,085 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CAMERA SECURITY SYSTEM | 2014-10-20 | 3,110 | 3,110 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COUGAR CREEK NORTH | 2014-04-03 | 25,000 | L | 0 | 0 | 0 | |||
| MAIN HOUSE LAUNDRY ADDITION | 2015-11-09 | 78,474 | 16,431 | SL | 39.000000000000 | 2,012 | 0 | 2,012 | |
| TUNNEL IMPROVEMENT PROJECT | 2016-12-01 | 118,627 | 42,011 | SL | 20.000000000000 | 5,931 | 0 | 5,931 | |
| PRECISION CHEMICAL | 2016-05-09 | 4,938 | 4,935 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TUNNEL IMPROVEMENT PROJECT | 2017-09-15 | 49,766 | 15,757 | SL | 20.000000000000 | 2,488 | 0 | 2,488 | |
| WATER STORAGE TANKS | 2017-03-29 | 9,438 | 3,186 | SL | 20.000000000000 | 472 | 0 | 472 | |
| NEW PUMPS @ UPPER SPRING & MAIN HOUSE | 2017-10-22 | 5,445 | 4,798 | SL | 7.000000000000 | 647 | 0 | 647 | |
| 2018 BOBCAT E45 BOBCAT EXACAVATOR MINI/COMPAC | 2018-06-29 | 115,613 | 90,838 | SL | 7.000000000000 | 16,516 | 0 | 16,516 | |
| 2007 FORD 4X4 AXLE DUMP TRUCK | 2018-12-06 | 67,500 | 49,019 | SL | 7.000000000000 | 9,643 | 0 | 9,643 | |
| 2020 6X12 BIG TANDEM AXLE DUMP TRAILER | 2019-12-31 | 6,192 | 3,540 | SL | 7.000000000000 | 885 | 0 | 885 | |
| 2020 5X8 BIG TEX SINGLE AXLE DUMP TRAILER | 2019-12-31 | 4,194 | 2,396 | SL | 7.000000000000 | 599 | 0 | 599 | |
| LANDSCAPE BUCKET FOR THE EXCAVATOR | 2020-06-09 | 1,655 | 846 | SL | 7.000000000000 | 236 | 0 | 236 | |
| BULLDOZER FOR MR PROJECT | 2020-06-06 | 5,009 | 2,565 | SL | 7.000000000000 | 716 | 0 | 716 | |
| MEADOW RANCH PROJECT PHASE 1 | 2022-01-11 | 444,163 | 22,778 | SL | 39.000000000000 | 11,389 | 0 | 11,389 | |
| BULLDOZER FOR MR PROJECT | 2020-06-27 | 3,683 | 1,841 | SL | 7.000000000000 | 526 | 0 | 526 | |
| BLISSFUL ACRES ENTRY GRAVEL AND GRADING | 2022-04-21 | 28,670 | 1,225 | SL | 39.000000000000 | 735 | 0 | 735 | |
| CHIPPER | 2023-03-30 | 65,487 | 7,016 | SL | 7.000000000000 | 9,355 | 0 | 9,355 | |
| SIDING/DRYWALL/DECKS | 2023-05-15 | 6,810 | 116 | SL | 39.000000000000 | 175 | 0 | 175 | |
| SIDING/DRYWALL/DECKS | 2023-07-03 | 1,596 | 20 | SL | 39.000000000000 | 41 | 0 | 41 | |
| KITCHEN FLOORING | 2023-06-21 | 8,695 | 870 | SL | 5.000000000000 | 1,739 | 0 | 1,739 | |
| MEADOW RANCH PROJECT PHASE 2 | 2024-08-01 | 189,366 | SL | 39.000000000000 | 2,023 | 0 | 2,023 | ||
| DENTON SLOUGH HWY APPROACH | 2023-01-20 | 7,548 | 461 | SL | 15.000000000000 | 503 | 0 | 503 | |
| 2012 F250 TRUCK | 2024-06-05 | 48,097 | SL | 7.000000000000 | 4,008 | 0 | 4,008 | ||
| LOWER SPRING PUMP HOUSE | 2024-11-13 | 19,037 | NC | 39.000000000000 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC NOTE | 87,048 | 87,048 |
| AT&T INC NT | 193,806 | 193,806 |
| CITIGROUP INC MEDIUM TERM SR | 95,094 | 95,094 |
| GOLDMAN SACHS GROUP INC SER N | 97,928 | 97,928 |
| INDEPENDENT BK MEMPHIS TENN | 100,030 | 100,030 |
| INTEL CORP SR NT | 76,015 | 76,015 |
| JPMORGAN CHASE BK N A INSTL | 200,178 | 200,178 |
| LEHMAN BROS HLDG INC | 70 | 70 |
| MICROSOFT CORP NOTE | 90,684 | 90,684 |
| MICROSOFT CORP NOTE | 129,413 | 129,413 |
| MICROSOFT CORP NOTE | 72,060 | 72,060 |
| ORACLE CORP NOTE | 87,633 | 87,633 |
| PRUDENTIAL FINL INC NOTES | 54,193 | 54,193 |
| U S BANCORP MEDIUM TERM NTS- | 97,516 | 97,516 |
| WELLS FARGO & CO SR GLOBAL NTS | 74,435 | 74,435 |
| AT&T INC AT&T INC SR UNSECURED CALLABLE CPN 4.300% DUE 12/15/42 DTD 06/15/1 | 133,122 | 133,122 |
| BELLSOUTH TELECOMM BONDS CALL @ MAKE WHOLE + 15BP CPN 6.375% DUE 06/01/28 D | 46,508 | 46,508 |
| BOEING CO GLOBAL BONDS CALLABLE CPN 6.125% DUE 02/15/33 DTD 02/11/03 FC 08/ | 51,672 | 51,672 |
| CBS CORP COMPANY GTD CALLABLE CPN 4.850% DUE 07/01/42 DTD 06/20/12 FC 01/01 | 39,483 | 39,483 |
| CISCO SYSTEMS INC MEDIUM TERM NOTES CPN 5.500% DUE 01/15/40 DTD 11/17/09 FC | 50,408 | 50,408 |
| CITIGROUP INC GLOBAL BONDS SUBORDINATE CPN 5.875% DUE 02/22/33 DTD 02/19/03 | 6,120 | 6,120 |
| DOW CHEMICAL CO/THE INTERNOTES CALLABLE CPN 4.375% DUE 11/15/42 DTD 11/14/1 | 20,508 | 20,508 |
| DUKE CAPITAL CORP SENIOR NOTES CPN 6.750% DUE 02/15/32 DTD 02/15/02 FC 08/1 | 41,512 | 41,512 |
| ENTERPRISE SERVICES LLC GLOBAL NOTES CALL @ MAKE WHOLE +25BP CPN 7.450% DUE | 10,524 | 10,524 |
| GE CAPITAL INTERNOTES MEDIUM TERM NOTES CPN 5.300% DUE 06/15/36 DTD 06/23/1 | 14,704 | 14,704 |
| GOLDMAN SACHS GROUP INC SUBORDINATE NOTES CPN 6.750% DUE 10/01/37 DTD 10/03 | 80,291 | 80,291 |
| HOWMET AEROSPACE INC NT CPN 5.950% DUE 02/01/37 DTD 01/25/07 FC 08/01/07 | 51,711 | 51,711 |
| HP ENTERPRISE CO MULTI STP UP CPN BOND CALLABLE CPN 6.350% DUE 10/15/45 DTD | 18,681 | 18,681 |
| HP ENTERPRISE CO MULTI STP UP CPN BOND CALLABLE CPN 6.350% DUE 10/15/45 DTD | 98,592 | 98,592 |
| INTEL CORP SR UNSECURED CPN 4.000% DUE 12/15/32 DTD 12/11/12 FC 06/15/13 | 53,845 | 53,845 |
| JOHNSON & JOHNSON BONDS CPN 5.950% DUE 08/15/37 DTD 08/16/07 FC 02/15/08 | 43,146 | 43,146 |
| KOHLS CORPORATION BONDS SEMI-ANNUAL PAY CPN 6.000% DUE 01/15/33 DTD 11/21/0 | 18,789 | 18,789 |
| KRAFT FOODS GRP INC SR UNSECURED CPN 5.000% DUE 06/04/42 DTD 12/04/12 FC 06 | 8,982 | 8,982 |
| MOTOROLA SOLUTIONS INC SR UNSECURED CPN 5.500% DUE 09/01/44 DTD 08/19/14 FC | 24,068 | 24,068 |
| PARAMOUNT GLOBAL SR UNSECURED CALLABLE CPN 5.250% DUE 04/01/44 DTD 03/11/14 | 18,648 | 18,648 |
| PRUDENTIAL FINANCIAL INC BONDS CPN 5.750% DUE 07/15/33 DTD 07/07/03 FC 01/1 | 76,060 | 76,060 |
| VERIZON MARYLAND INC BONDS CPN 5.125% DUE 06/15/33 DTD 06/16/03 FC 12/15/03 | 48,399 | 48,399 |
| WESTERN UNION CO NOTES CALLABLE CPN 6.200% DUE 11/17/36 DTD 11/17/06 FC 05/ | 75,941 | 75,941 |
| WESTERN UNION CO/THE SR UNSECURED CPN 6.200% DUE 06/21/40 DTD 06/21/10 FC 1 | 59,035 | 59,035 |
| WYETH BONDS CALLABLE CPN 6.500% DUE 02/01/34 DTD 12/16/03 FC 08/01/04 | 54,403 | 54,403 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 355,400 | 355,400 |
| CHEVRON CORP | 144,840 | 144,840 |
| CROWDSTRIKE HLDS INC | 60,904 | 60,904 |
| FORD MOTOR CO DEL | 198,000 | 198,000 |
| HEALTHPEAK PPTYS INC | 162,160 | 162,160 |
| KRAFT HEINZ CO | 153,550 | 153,550 |
| NIKE INC CL B | 44,948 | 44,948 |
| PFIZER INC | 53,060 | 53,060 |
| TOYOTA MOTOR CORP NEW | 51,182 | 51,182 |
| UNITED PARCEL SERVICE INC CL B | 48,927 | 48,927 |
| VERIZON COMMUNICATIONS | 279,930 | 279,930 |
| VIATRIS INC | 3,088 | 3,088 |
| VERIZON COMMUNICATIONS | 3,439 | 3,439 |
| VODAFONE GROUP PLC NEW | 1,511 | 1,511 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVSC PREFERRED | FMV | 162,031 | 162,031 |
| ISHARS TRUST ETF | FMV | 170,248 | 170,248 |
| AMERICAN BOND FUND OF AMER A | FMV | 77,271 | 77,271 |
| AMERICAN CAPITAL WORLD BOND A | FMV | 43,637 | 43,637 |
| AMERICAN HIGH-INCOME TRUST A | FMV | 151,833 | 151,833 |
| AMERICAN INC FUND OF AMER A | FMV | 349,617 | 349,617 |
| AMERICAN INT BD FD OF AMER A | FMV | 71,846 | 71,846 |
| AMERICAN INVEST CO OF AMER A | FMV | 544,135 | 544,135 |
| C&S PREFERRED SECS & INCOME A | FMV | 260,969 | 260,969 |
| FEDERATED PRIME CASH OBLGS WS | FMV | 303,750 | 303,750 |
| FT BUILD AMERICA BONDS SER 26 | FMV | 23,960 | 23,960 |
| VK BLD AMER BONDS INCM TR 26 | FMV | 26,536 | 26,536 |
| VK BLD AMERICA BDS INCM TR 11 | FMV | 18,272 | 18,272 |
| VK INSURED INCOME TR SER 101 | FMV | 14,073 | 14,073 |
| VK LONG TERM INVT GRADE TR 54 | FMV | 39,475 | 39,475 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 358 42 ACRES HOPE ID | 841,500 | 0 | 841,500 | 841,500 |
| 21429 ACRES HOPE ID | 135,700 | 0 | 135,700 | 135,700 |
| 110 ACRES HOPE ID | 16,645 | 0 | 16,645 | 16,645 |
| 2.070 ACRES HOPE ID | 248 | 0 | 248 | 248 |
| 147 ACRES HOPE ID | 100 | 0 | 100 | 100 |
| HOUSEHOLD FURNISHINGS | 2,500 | 0 | 2,500 | 2,500 |
| TOOLS AND YARD EQUIPMENT | 1,000 | 0 | 1,000 | 1,000 |
| PERSONAL EFFECTS | 750 | 0 | 750 | 750 |
| ELECTRICAL WORK | 2,040 | 975 | 1,065 | 1,065 |
| WATER TANK | 2,120 | 990 | 1,130 | 1,130 |
| BATHROOM FIXTURES | 4,343 | 2,017 | 2,326 | 2,326 |
| SEPTIC TANK | 7,897 | 3,688 | 4,209 | 4,209 |
| WHEEL BARROW | 128 | 128 | 0 | 0 |
| AIR COMPRESSOR | 322 | 322 | 0 | 0 |
| APPLIANCE | 1,099 | 1,099 | 0 | 0 |
| IMPROVEMENT JUNE 2008 | 17,231 | 7,293 | 9,938 | 9,938 |
| IMPROVEMENT JULY 2008 | 4,390 | 1,864 | 2,526 | 2,526 |
| IMPROVEMENT NOV 2008 | 7,549 | 3,120 | 4,429 | 4,429 |
| IMPROVEMENT 7/30/09 | 15,776 | 6,244 | 9,532 | 9,532 |
| IMPROVEMENT | 10,000 | 4,608 | 5,392 | 5,392 |
| IMPROVEMENT | 42,178 | 19,459 | 22,719 | 22,719 |
| IMPROVEMENT | 4,885 | 2,167 | 2,718 | 2,718 |
| IMPROVEMENT | 8,428 | 3,708 | 4,720 | 4,720 |
| IMPROVEMENT MAY 2008 | 4,714 | 2,007 | 2,707 | 2,707 |
| IMPROVEMENT JULY 2008 | 132,945 | 56,249 | 76,696 | 76,696 |
| IMPROVEMENT JULY 2008 | 2,016 | 854 | 1,162 | 1,162 |
| IMPROVEMENT NOV 2008 | 41,134 | 16,968 | 24,166 | 24,166 |
| WEATHER STATION EQUIPMENT | 1,373 | 1,373 | 0 | 0 |
| IMPROVEMENT 7/16/09 | 10,477 | 4,147 | 6,330 | 6,330 |
| IMPROVEMENT 10/14/09 | 8,897 | 3,477 | 5,420 | 5,420 |
| IMPROVEMENT 10/29/09 | 20,920 | 8,129 | 12,791 | 12,791 |
| IMPROVEMENT 11/02/09 | 917 | 364 | 553 | 553 |
| IMPROVEMENT 12/30/09 | 14,000 | 5,385 | 8,615 | 8,615 |
| IMPROVEMENT 6/30/09 | 44,627 | 17,732 | 26,895 | 26,895 |
| COLUMBIA TRACTOR | 10,282 | 10,282 | 0 | 0 |
| IMPROVEMENT 1/1/10 | 10,170 | 3,915 | 6,255 | 6,255 |
| IMPROVEMENT JAN 2010 | 20,466 | 7,875 | 12,591 | 12,591 |
| IMPROVEMENT JUNE 2010 | 1,169 | 435 | 734 | 734 |
| IMPROVEMENT JULY 2010 | 79,975 | 29,568 | 50,407 | 50,407 |
| IMPROVEMENT AUG 2010 | 2,966 | 1,089 | 1,877 | 1,877 |
| IMPROVEMENT NOV 2010 | 14,235 | 5,140 | 9,095 | 9,095 |
| RIECHER PROPERTY | 1,550 | 0 | 1,550 | 1,550 |
| PAINTING COTTAGE | 4,735 | 1,644 | 3,091 | 3,091 |
| PAINTING MAIN HOUSE INTERIOR AND DOORS | 8,420 | 2,934 | 5,486 | 5,486 |
| SCREEN PROJECTOR SOUND SYSTEM: COTTAGE | 5,530 | 5,530 | 0 | 0 |
| ELECTRIC WIRING COTTAGE SOUND SYSTEM | 2,975 | 1,001 | 1,974 | 1,974 |
| BUILD RAISED BEDS FOR SEEDLINGS | 12,802 | 11,445 | 1,357 | 1,357 |
| REPAVING DRIVEWAYS | 138,480 | 120,785 | 17,695 | 17,695 |
| AIR CONDITIONER | 11,859 | 3,851 | 8,008 | 8,008 |
| CHIMNEY AND WALL OF MAIN HOUSE | 8,212 | 2,602 | 5,610 | 5,610 |
| POWER UPGRADE OF ALPINE HOUSE | 7,448 | 2,292 | 5,156 | 5,156 |
| GROUNDS IMPROVEMENT | 29,750 | 19,577 | 10,173 | 10,173 |
| HOPE IDAHO LAND SURVEY | 13,395 | 0 | 13,395 | 13,395 |
| DENTON PROPERTY | 169,550 | 0 | 169,550 | 169,550 |
| BLISSFUL ACRES PROPERTY - RAW LAND | 170,155 | 0 | 170,155 | 170,155 |
| RIECHART PROPERTY * | 346,958 | 0 | 346,958 | 346,958 |
| PICNIC TABLES | 7,794 | 7,791 | 3 | 3 |
| BLISSFUL ACRES PROPERTY DRAIN FIELDS | 6,000 | 4,867 | 1,133 | 1,133 |
| BLISSFUL ACRES PROPERTY GRAVEL ACCESS | 10,000 | 8,115 | 1,885 | 1,885 |
| ELECTRIC RANGE AND HOOD | 2,026 | 2,023 | 3 | 3 |
| DISPLAY | 1,300 | 1,300 | 0 | 0 |
| REFRIGERATOR | 1,649 | 1,649 | 0 | 0 |
| FIRE PROTECTION INSTALLATION | 31,170 | 23,551 | 7,619 | 7,619 |
| HOPE IDAHO LAND SURVEY | 8,520 | 0 | 8,520 | 8,520 |
| DENTON PROPERTY LAND SURVEY | 5,022 | 0 | 5,022 | 5,022 |
| MAIN HOUSE IMPROVEMENTS | 55,001 | 15,863 | 39,138 | 39,138 |
| COUGAR CREEK SOUTH | 151,400 | 0 | 151,400 | 151,400 |
| TAC HOUSE REPAIRS | 13,494 | 3,604 | 9,890 | 9,890 |
| DYNAMITE SHED REPAIRS | 15,485 | 4,102 | 11,383 | 11,383 |
| LOAFING SHED REPAIRS | 20,428 | 5,327 | 15,101 | 15,101 |
| FIREWOOD SPLITTER | 1,060 | 1,057 | 3 | 3 |
| ORE CAR | 3,085 | 3,085 | 0 | 0 |
| CAMERA SECURITY SYSTEM | 3,110 | 3,110 | 0 | 0 |
| COUGAR CREEK NORTH | 25,000 | 0 | 25,000 | 25,000 |
| MAIN HOUSE LAUNDRY ADDITION | 78,474 | 18,443 | 60,031 | 60,031 |
| TUNNEL IMPROVEMENT PROJECT | 118,627 | 47,942 | 70,685 | 70,685 |
| PRECISION CHEMICAL | 4,938 | 4,935 | 3 | 3 |
| TUNNEL IMPROVEMENT PROJECT | 49,766 | 18,245 | 31,521 | 31,521 |
| WATER STORAGE TANKS | 9,438 | 3,658 | 5,780 | 5,780 |
| NEW PUMPS @ UPPER SPRING & MAIN HOUSE | 5,445 | 5,445 | 0 | 0 |
| 2018 BOBCAT E45 BOBCAT EXACAVATOR MINI/COMPAC | 115,613 | 107,354 | 8,259 | 8,259 |
| 2007 FORD 4X4 AXLE DUMP TRUCK | 67,500 | 58,662 | 8,838 | 8,838 |
| 2020 6X12 BIG TANDEM AXLE DUMP TRAILER | 6,192 | 4,425 | 1,767 | 1,767 |
| 2020 5X8 BIG TEX SINGLE AXLE DUMP TRAILER | 4,194 | 2,995 | 1,199 | 1,199 |
| LANDSCAPE BUCKET FOR THE EXCAVATOR | 1,655 | 1,082 | 573 | 573 |
| BULLDOZER FOR MR PROJECT | 5,009 | 3,281 | 1,728 | 1,728 |
| MEADOW RANCH PROJECT PHASE 1 | 444,163 | 34,167 | 409,996 | 409,996 |
| BULLDOZER FOR MR PROJECT | 3,683 | 2,367 | 1,316 | 1,316 |
| BLISSFUL ACRES ENTRY GRAVEL AND GRADING | 28,670 | 1,960 | 26,710 | 26,710 |
| CHIPPER | 65,487 | 16,371 | 49,116 | 49,116 |
| SIDING/DRYWALL/DECKS | 6,810 | 291 | 6,519 | 6,519 |
| SIDING/DRYWALL/DECKS | 1,596 | 61 | 1,535 | 1,535 |
| KITCHEN FLOORING | 8,695 | 2,609 | 6,086 | 6,086 |
| MEADOW RANCH PROJECT PHASE 2 | 189,366 | 2,023 | 187,343 | 187,343 |
| DENTON SLOUGH HWY APPROACH | 7,548 | 964 | 6,584 | 6,584 |
| 2012 F250 TRUCK | 48,097 | 4,008 | 44,089 | 44,089 |
| LOWER SPRING PUMP HOUSE | 19,037 | 0 | 19,037 | 19,037 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 1,180 | 1,180 | 1,180 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS AND LOSSES | 292,739 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 31,035 | 0 | 0 | 31,035 |
| BANK FEES | 50 | 0 | 0 | 50 |
| REPAIRS AND MAINTENANCE | 8,340 | 0 | 0 | 8,340 |
| SUPPLIES | 11,991 | 0 | 0 | 11,991 |
| OFFICE EXPENSE | 1,397 | 0 | 0 | 1,397 |
| SOFTWARE | 2,537 | 0 | 0 | 2,537 |
| SILVICULTURE EXPENSES | 123,129 | 0 | 4,000 | 119,129 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNDEPOSITED PAYROLL TAX WITHHOLDING | 0 | 188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 14,047 | 0 | 0 | 14,047 |
| PAYROLL TAX | 1,422 | 115 | 115 | 1,307 |
| MISCELLANEOUS TAXES AND LICENSES | 3,187 | 0 | 0 | 3,187 |
| FEDERAL TAXES | 6,307 | 0 | 0 | 0 |