| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 129,847 | 43,282 | 43,283 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD 500 INDEX ADMIRAL | 0 | 0 |
| PRIVATE COMPANY STOCK | 31,500,000 | 132,000,000 |
| PRIVATE COMPANY BOND | 31,722,698 | 31,127,896 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIVERSIFIED PARTNERSHIPS | 52,548,591 | 91,750,424 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT - BOOK ONLY | 6,703,722 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY | 4,316 | 4,316 | ||
| 59E EXPENSE | 119,640 | 0 | ||
| OTHER PORTFOLIO DEDUCTIONS | 93 | 93 | ||
| OTHER DEDUCTIONS | 1,929,452 | 1,884,875 | ||
| CONTRIBUTIONS | 1,512 | 1,512 | ||
| SECTION 162 TRADER EXPENSES | 43,224 | 43,224 | ||
| NONDEDUCTIBLE EXPENSES | 33,345 | 0 | ||
| DEPLETION | 15,753 | 15,632 | ||
| LLC RENEWAL FEE | 400 | 0 | 400 | |
| SEC 743 B | 918,377 | 918,377 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY | 492,540 | -3,713 | |
| RENTAL | -78,502 | -37,458 | |
| ROYALTIES | 34,054 | 31,814 | |
| OTHER PORTFOLIO | 27,957 | 26,805 | |
| OTHER INCOME | 13,002 | 13,002 | |
| TAX EXEMPT INCOME | 218 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 17,000 | 17,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 6,807 | 844 | ||
| STATE TAXES | 3,072 | 3,072 | ||
| EXCISE TAX | 320,000 | 0 |