| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting expenses | 12,204 | 3,000 | 6,204 | 3,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Buildings | 2016-03-15 | 360,000 | 102,001 | SL | 27.500000000000 | 13,091 | 0 | 13,091 | |
| Building Improvements - March | 2016-03-15 | 459 | 131 | SL | 27.500000000000 | 17 | 0 | 17 | |
| Building Improvements - April | 2016-04-15 | 22,523 | 6,314 | SL | 27.500000000000 | 819 | 0 | 819 | |
| Building Improvements - May | 2016-05-15 | 16,509 | 4,576 | SL | 27.500000000000 | 600 | 0 | 600 | |
| Building Improvements - June | 2016-06-15 | 2,216 | 609 | SL | 27.500000000000 | 81 | 0 | 81 | |
| Building Improvements - July | 2016-07-15 | 618 | 166 | SL | 27.500000000000 | 22 | 0 | 22 | |
| Building Improvements - Aug | 2016-08-15 | 12,102 | 3,245 | SL | 27.500000000000 | 440 | 0 | 440 | |
| Building Improvements - September | 2016-09-15 | 4,103 | 1,087 | SL | 27.500000000000 | 149 | 0 | 149 | |
| Building Improvements - October | 2016-10-15 | 18,202 | 4,771 | SL | 27.500000000000 | 662 | 0 | 662 | |
| Building Improvements - November | 2016-11-15 | 7,724 | 2,002 | SL | 27.500000000000 | 281 | 0 | 281 | |
| Building Improvements - December | 2016-12-15 | 20,713 | 5,303 | SL | 27.500000000000 | 753 | 0 | 753 | |
| Building Improvements - Jan | 2017-01-15 | 15,812 | 4,001 | SL | 27.500000000000 | 575 | 0 | 575 | |
| Building Improvements - Feb | 2017-02-15 | 18,860 | 4,716 | SL | 27.500000000000 | 686 | 0 | 686 | |
| Building Improvements - March | 2017-03-15 | 25,035 | 6,181 | SL | 27.500000000000 | 910 | 0 | 910 | |
| Building Improvements - April | 2017-04-15 | 23,088 | 5,634 | SL | 27.500000000000 | 840 | 0 | 840 | |
| Building Improvements - May | 2017-05-15 | 19,064 | 4,592 | SL | 27.500000000000 | 693 | 0 | 693 | |
| Building Improvements - June | 2017-06-15 | 2,843 | 675 | SL | 27.500000000000 | 103 | 0 | 103 | |
| Building Improvements - July | 2017-07-15 | 1,237 | 291 | SL | 27.500000000000 | 45 | 0 | 45 | |
| Building Improvements - Aug | 2017-08-15 | 10,449 | 2,422 | SL | 27.500000000000 | 380 | 0 | 380 | |
| Building Improvements - September | 2017-09-15 | 21,410 | 4,900 | SL | 27.500000000000 | 779 | 0 | 779 | |
| Building Improvements - October | 2017-10-15 | 7,490 | 1,689 | SL | 27.500000000000 | 272 | 0 | 272 | |
| Building Improvements - November | 2017-11-15 | 154 | 36 | SL | 27.500000000000 | 6 | 0 | 6 | |
| Building Improvements - December | 2017-12-15 | 8,152 | 1,789 | SL | 27.500000000000 | 296 | 0 | 296 | |
| Building Improvements - Jan | 2018-01-15 | 11,411 | 2,473 | SL | 27.500000000000 | 415 | 0 | 415 | |
| Building Improvements - Feb | 2018-02-15 | 7,060 | 1,509 | SL | 27.500000000000 | 257 | 0 | 257 | |
| Building Improvements - March | 2018-03-15 | 28,350 | 5,971 | SL | 27.500000000000 | 1,031 | 0 | 1,031 | |
| Building Improvements - April | 2018-04-15 | 13,181 | 2,735 | SL | 27.500000000000 | 479 | 0 | 479 | |
| Building Improvements - May | 2018-05-15 | 6,249 | 1,277 | SL | 27.500000000000 | 227 | 0 | 227 | |
| Building Improvements - June | 2018-06-15 | 5,753 | 1,158 | SL | 27.500000000000 | 209 | 0 | 209 | |
| Building Improvements - July | 2018-07-15 | 3,508 | 698 | SL | 27.500000000000 | 128 | 0 | 128 | |
| Building Improvements - Aug | 2018-08-15 | 2,130 | 415 | SL | 27.500000000000 | 77 | 0 | 77 | |
| Building Improvements - September | 2018-09-15 | 2,404 | 461 | SL | 27.500000000000 | 87 | 0 | 87 | |
| Building Improvements - October | 2018-10-15 | 4,927 | 932 | SL | 27.500000000000 | 179 | 0 | 179 | |
| Building Improvements - November | 2018-11-15 | 3,024 | 564 | SL | 27.500000000000 | 110 | 0 | 110 | |
| Building Improvements - December | 2018-12-15 | 5,636 | 1,033 | SL | 27.500000000000 | 205 | 0 | 205 | |
| Building Improvements - Jan | 2019-01-15 | 1,040 | 188 | SL | 27.500000000000 | 38 | 0 | 38 | |
| Building Improvements - Feb | 2019-02-15 | 2,888 | 512 | SL | 27.500000000000 | 105 | 0 | 105 | |
| Building Improvements - March | 2019-03-15 | 18,373 | 3,201 | SL | 27.500000000000 | 668 | 0 | 668 | |
| Building Improvements - April | 2019-04-15 | 21,447 | 3,672 | SL | 27.500000000000 | 780 | 0 | 780 | |
| Building Improvements - May | 2019-05-15 | 74,058 | 12,455 | SL | 27.500000000000 | 2,693 | 0 | 2,693 | |
| Building Improvements - June | 2019-06-15 | 42,690 | 7,049 | SL | 27.500000000000 | 1,552 | 0 | 1,552 | |
| Building Improvements - July | 2019-07-15 | 68,254 | 11,066 | SL | 27.500000000000 | 2,482 | 0 | 2,482 | |
| Building Improvements - Aug | 2019-08-15 | 166,512 | 26,491 | SL | 27.500000000000 | 6,055 | 0 | 6,055 | |
| Building Improvements - September | 2019-09-15 | 107,275 | 16,742 | SL | 27.500000000000 | 3,901 | 0 | 3,901 | |
| Building Improvements - October | 2019-10-15 | 142,128 | 21,749 | SL | 27.500000000000 | 5,168 | 0 | 5,168 | |
| Building Improvements - November | 2019-11-15 | 94,634 | 14,194 | SL | 27.500000000000 | 3,441 | 0 | 3,441 | |
| Building Improvements - December | 2019-12-15 | 51,928 | 7,631 | SL | 27.500000000000 | 1,888 | 0 | 1,888 | |
| Building Improvements | 2020-01-17 | 6,058 | 862 | SL | 27.500000000000 | 220 | 0 | 220 | |
| Furniture | 2020-01-16 | 4,794 | 3,756 | SL | 5.000000000000 | 959 | 0 | 959 | |
| Furniture | 2020-01-16 | 6,974 | 5,464 | SL | 5.000000000000 | 1,395 | 0 | 1,395 | |
| Furniture | 2020-01-17 | 254 | 200 | SL | 5.000000000000 | 51 | 0 | 51 | |
| Security System | 2020-08-20 | 3,031 | 2,020 | SL | 5.000000000000 | 606 | 0 | 606 | |
| Buildings | 2016-12-15 | 3,398 | 872 | SL | 27.500000000000 | 124 | 0 | 124 | |
| Equipment | 2019-12-15 | 4,051 | 3,274 | SL | 5.000000000000 | 743 | 0 | 743 | |
| Equipment | 2019-10-15 | 4,923 | 4,145 | SL | 5.000000000000 | 738 | 0 | 738 | |
| Land Improvements | 2018-06-15 | 2,750 | 1,015 | SL | 15.000000000000 | 183 | 0 | 183 | |
| Land Improvements | 2018-03-15 | 10,004 | 3,863 | SL | 15.000000000000 | 667 | 0 | 667 | |
| Land Improvements | 2017-10-15 | 12,500 | 5,207 | SL | 15.000000000000 | 833 | 0 | 833 | |
| Equipment | 2018-02-15 | 1,827 | 1,810 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Equipment | 2018-01-15 | 312 | 308 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Equipment | 2016-09-15 | 1,816 | 1,800 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Equipment | 2016-05-15 | 3,505 | 3,476 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Equipment | 2016-04-15 | 2,249 | 2,230 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Equipment | 2019-08-15 | 1,920 | 1,680 | SL | 5.000000000000 | 224 | 0 | 224 | |
| Building Improvements - 61 Park St AC | 2021-06-08 | 18,547 | 1,741 | SL | 27.500000000000 | 674 | 0 | 674 | |
| Building Improvements - 63 Park St Meter | 2021-06-28 | 4,251 | 387 | SL | 27.500000000000 | 155 | 0 | 155 | |
| Building Improvements - 61 Park St Windows | 2022-08-22 | 4,924 | 239 | SL | 27.500000000000 | 179 | 0 | 179 | |
| Building Improvements - 63 Park St Windows | 2022-08-22 | 4,146 | 201 | SL | 27.500000000000 | 151 | 0 | 151 | |
| Building Improvements - 63 Park St Air System | 2022-01-13 | 15,937 | 1,160 | SL | 27.500000000000 | 580 | 0 | 580 | |
| Security System | 2022-09-16 | 5,222 | 1,305 | SL | 5.000000000000 | 1,044 | 0 | 1,044 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150000 shs Capital Impact Partners CUSIP: 14020AD84 | 149,866 | 149,866 |
| 92000 shs International BK for Recon&Dev CUSIP: 459058JL8 | 89,188 | 89,188 |
| 36000 shs CVS Health Corp CUSIP: 126650DS6 | 36,618 | 36,618 |
| 36000 shs State Str Corp CUSIP: 857477CB7 | 36,275 | 36,275 |
| 107000 shs International BK for Recon&Dev CUSIP: 459058JX2 | 101,913 | 101,913 |
| 70000 shs International BK for Recon&Dev CUSIP: 459058FT5 | 67,202 | 67,202 |
| 36000 shs Amgen Inc. CUSIP: 031162CT5 | 34,421 | 34,421 |
| 17000 shs Waste Mgmt Inc Del CUSIP: 94106LBX6 | 17,597 | 17,597 |
| 93000 shs International BK for Recon&Dev CUSIP: 459058GE7 | 88,572 | 88,572 |
| 107000 shs Inter-American Development CUSIP: 4581X0DC9 | 103,313 | 103,313 |
| 36000 shs Bank New York Mellon Corp CUSIP: 06406RBL0 | 37,339 | 37,339 |
| 36000 shs PNC Finl Svcs Group Inc. CUSIP: 693475BK0 | 36,666 | 36,666 |
| 17000 shs Truist FINL Corp CUSIP: 89788MAL6 | 17,268 | 17,268 |
| 35000 shs Bristol-Myers Squibb Co CUSIP: 110122EF1 | 35,785 | 35,785 |
| 34000 shs Huntington Bancshares Inc CUSIP: 446150BC7 | 35,863 | 35,863 |
| 107000 shs Inter-American Dev BK CUSIP: 4581X0EF1 | 103,778 | 103,778 |
| 37000 shs Verizon Communications Inc CUSIP: 92343VEU4 | 35,629 | 35,629 |
| 86000 shs International BK for Recon&Dev CUSIP: 459058JG9 | 70,243 | 70,243 |
| 86000 shs International BK for Recon&Dev CUSIP: 459058JR5 | 71,191 | 71,191 |
| 37000 shs UnitedHealth Group Inc CUSIP: 91324PED0 | 31,570 | 31,570 |
| 36000 shs Salesforce Inc CUSIP: 79466LAJ3 | 30,538 | 30,538 |
| 60000 shs International BK for Recon&Dev CUSIP: 459058KA0 | 49,786 | 49,786 |
| 99000 shs International BK for Recon&Dev CUSIP: 45906M3D1 | 86,898 | 86,898 |
| 120000 shs Inter-American Dev BK CUSIP: 4581X0EL8 | 120,107 | 120,107 |
| 35000 shs NEXTERA Energy CUSIP: 65339KCU2 | 35,158 | 35,158 |
| 38420.491 shs CRANX | 359,232 | 359,232 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6405.421 shs WGIFX | 406,424 | 406,424 |
| 7643.251 shs FINFX | 616,505 | 616,505 |
| 19947.939 shs REEIX | 261,517 | 261,517 |
| 14220 shs JSTC | 261,079 | 261,079 |
| 164 shs DB | 2,796 | 2,796 |
| 63 shs ACN | 22,163 | 22,163 |
| 353 shs CCEP | 27,114 | 27,114 |
| 88 shs APTV | 5,322 | 5,322 |
| 151 shs JHG | 6,422 | 6,422 |
| 73 shs JCI | 5,762 | 5,762 |
| 377 shs MDT | 30,115 | 30,115 |
| 2 shs NVT | 136 | 136 |
| 29 shs STX | 2,503 | 2,503 |
| 1070 shs UBS | 32,442 | 32,442 |
| 6 shs ASML | 4,158 | 4,158 |
| 3 shs NXPI | 624 | 624 |
| 67 shs ABT | 7,578 | 7,578 |
| 99 shs ABBVIE Inc. | 17,592 | 17,592 |
| 29 shs ANF | 4,335 | 4,335 |
| 35 shs ADBE | 15,564 | 15,564 |
| 143 shs AEG | 842 | 842 |
| 44 shs ACM | 4,700 | 4,700 |
| 530 shs ANYYY | 10,817 | 10,817 |
| 83 shs AMD | 10,026 | 10,026 |
| 20 shs AEM | 1,564 | 1,564 |
| 108 shs AJINY | 4,392 | 4,392 |
| 40 shs ALIZY | 1,222 | 1,222 |
| 206 shs ALLY | 7,418 | 7,418 |
| 344 shs GOOGL | 65,119 | 65,119 |
| 440 shs ALSMY | 955 | 955 |
| 125 shs AMADY | 8,818 | 8,818 |
| 120 shs AMAL | 4,016 | 4,016 |
| 287 shs AMZN | 62,965 | 62,965 |
| 37 shs AWK | 4,606 | 4,606 |
| 13 shs COR | 2,921 | 2,921 |
| 140 shs AMRX | 1,109 | 1,109 |
| 28 shs ELV | 10,329 | 10,329 |
| 287 shs ANZGY | 5,048 | 5,048 |
| 637 shs AAPL | 159,518 | 159,518 |
| 97 shs AMAT | 15,775 | 15,775 |
| 19 shs ATR | 2,985 | 2,985 |
| 32 shs ANET | 3,537 | 3,537 |
| 100 shs ARZGY | 1,411 | 1,411 |
| 81 shs AZN | 5,307 | 5,307 |
| 117 shs ADSK | 34,582 | 34,582 |
| 1537 shs AVVIY | 18,198 | 18,198 |
| 491 shs BAC | 21,579 | 21,579 |
| 27 shs BMO | 2,620 | 2,620 |
| 136 shs BK | 10,449 | 10,449 |
| 414 shs BNS | 22,240 | 22,240 |
| 138 shs BMWKY | 3,769 | 3,769 |
| 269 shs BBY | 23,080 | 23,080 |
| 151 shs BIIB | 23,091 | 23,091 |
| 1 shs BKNG | 4,968 | 4,968 |
| 85 shs BSX | 7,592 | 7,592 |
| 196 shs BXBLY | 4,698 | 4,698 |
| 32 shs BMY | 1,810 | 1,810 |
| 174 shs AVGO | 40,340 | 40,340 |
| 68 shs BEPC | 1,881 | 1,881 |
| 113 shs CBRE | 14,836 | 14,836 |
| 136 shs CSLLY | 11,908 | 11,908 |
| 220 shs CGEM | 7,141 | 7,141 |
| 206 shs CAH | 24,364 | 24,364 |
| 130 shs CARR | 8,874 | 8,874 |
| 118 shs CLLNY | 1,840 | 1,840 |
| 457 shs C | 32,168 | 32,168 |
| 72 shs CLX | 11,694 | 11,694 |
| 1089 shs KO | 67,801 | 67,801 |
| 666 shs CL | 60,546 | 60,546 |
| 211 shs CMWAY | 20,184 | 20,184 |
| 761 shs CMPGY | 25,562 | 25,562 |
| 2437 shs DNBBY | 48,496 | 48,496 |
| 700 shs DSFIY | 7,126 | 7,126 |
| 74 shs DHR | 16,987 | 16,987 |
| 1885 shs DANOY | 25,240 | 25,240 |
| 76 shs DECK | 15,435 | 15,435 |
| 59 shs DELL | 6,799 | 6,799 |
| 249 shs DEO | 31,655 | 31,655 |
| 26 shs DASH | 4,362 | 4,362 |
| 58 shs EBAY | 3,593 | 3,593 |
| 151 shs ECL | 35,382 | 35,382 |
| 119 shs EIX | 9,501 | 9,501 |
| 12 shs EXPE | 2,236 | 2,236 |
| 93 shs FMC | 4,521 | 4,521 |
| 29 shs FDS | 13,928 | 13,928 |
| 190 shs FRCOY | 6,411 | 6,411 |
| 23 shs FIS | 1,858 | 1,858 |
| 920 shs FSUGY | 20,737 | 20,737 |
| 1040 shs FSNUY | 9,100 | 9,100 |
| 461 shs FJTSY | 8,095 | 8,095 |
| 116 shs GAP | 2,741 | 2,741 |
| 89 shs GM | 4,741 | 4,741 |
| 15 shs GILD | 1,386 | 1,386 |
| 12 shs GDDY | 2,368 | 2,368 |
| 36 shs GWW | 37,946 | 37,946 |
| 198 shs GRFS | 1,473 | 1,473 |
| 300 shs HSBC | 14,838 | 14,838 |
| 144 shs HPQ | 4,699 | 4,699 |
| 172 shs HSNGY | 2,098 | 2,098 |
| 395 shs HIG | 43,213 | 43,213 |
| 10 shs HAS | 559 | 559 |
| 60 shs HENKY | 1,150 | 1,150 |
| 100 shs HESAY | 23,903 | 23,903 |
| 114 shs HSY | 19,306 | 19,306 |
| 409 shs HTHIY | 20,229 | 20,229 |
| 515 shs HBM | 4,172 | 4,172 |
| 24 shs ITW | 6,085 | 6,085 |
| 3 shs NSIT | 456 | 456 |
| 489 shs INTC | 9,804 | 9,804 |
| 35 shs IFF | 2,959 | 2,959 |
| 391 shs IPG | 10,956 | 10,956 |
| 52 shs INTU | 32,682 | 32,682 |
| 402 shs JNJ | 58,137 | 58,137 |
| 6 shs JLL | 1,519 | 1,519 |
| 37 shs ZD | 2,011 | 2,011 |
| 180 shs PPRUY | 4,433 | 4,433 |
| 496 shs ADRNY | 16,165 | 16,165 |
| 55 shs PHG | 1,393 | 1,393 |
| 21 shs LPLA | 6,857 | 6,857 |
| 270 shs LRCX | 19,502 | 19,502 |
| 151 shs LW | 10,091 | 10,091 |
| 98 shs LGGNY | 1,420 | 1,420 |
| 56 shs LLY | 43,232 | 43,232 |
| 68 shs LNC | 2,156 | 2,156 |
| 37 shs LYFT | 477 | 477 |
| 42 shs MA | 22,116 | 22,116 |
| 16 shs MCK | 9,119 | 9,119 |
| 90 shs MRK | 8,953 | 8,953 |
| 101 shs MET | 8,270 | 8,270 |
| 183 shs MSFT | 77,135 | 77,135 |
| 46 shs MU | 3,871 | 3,871 |
| 62 shs MITEY | 862 | 862 |
| 1790 shs MFG | 8,753 | 8,753 |
| 149 shs TAP | 8,541 | 8,541 |
| 96 shs MCO | 45,444 | 45,444 |
| 310 shs MOS | 7,620 | 7,620 |
| 64 shs NDAQ | 4,948 | 4,948 |
| 104 shs NGG | 6,180 | 6,180 |
| 37 shs NTAP | 4,295 | 4,295 |
| 11 shs NFLX | 9,805 | 9,805 |
| 141 shs NEM | 5,248 | 5,248 |
| 490 shs NSANY | 2,979 | 2,979 |
| 3948 shs NOK | 17,490 | 17,490 |
| 30 shs NMR | 174 | 174 |
| 645 shs NHYDY | 3,528 | 3,528 |
| 22 shs NTRS | 2,255 | 2,255 |
| 189 shs GEN | 5,175 | 5,175 |
| 170 shs NVS | 16,543 | 16,543 |
| 21 shs NVZMY | 1,187 | 1,187 |
| 1051 shs NVDA | 141,139 | 141,139 |
| 435 shs OMC | 37,427 | 37,427 |
| 787 shs ORKLY | 6,815 | 6,815 |
| 243 shs DNNGY | 3,628 | 3,628 |
| 70 shs OTSKY | 1,903 | 1,903 |
| 21 shs PNC | 4,050 | 4,050 |
| 20 shs PAAS | 404 | 404 |
| 342 shs PCRHY | 3,506 | 3,506 |
| 39 shs PYPL | 3,329 | 3,329 |
| 156 shs PSO | 2,515 | 2,515 |
| 70 shs PRNDY | 1,574 | 1,574 |
| 1107 shs PFE | 29,369 | 29,369 |
| 121 shs PRU | 14,342 | 14,342 |
| 1256 shs PUBGY | 33,322 | 33,322 |
| 46 shs QBIEY | 545 | 545 |
| 32 shs QCOM | 4,916 | 4,916 |
| 880 shs RCRUY | 12,294 | 12,294 |
| 101 shs RY | 12,172 | 12,172 |
| 40 shs SPGI | 19,921 | 19,921 |
| 88 shs CRM | 29,421 | 29,421 |
| 1 shs SDZNY | 41 | 41 |
| 434 shs SNY | 20,932 | 20,932 |
| 725 shs SBGSY | 35,989 | 35,989 |
| 43 shs NOW | 45,585 | 45,585 |
| 690 shs SVNDY | 10,805 | 10,805 |
| 219 shs STRNY | 6,955 | 6,955 |
| 112 shs SHOP | 11,909 | 11,909 |
| 108 shs SMMNY | 2,841 | 2,841 |
| 294 shs SGAPY | 6,624 | 6,624 |
| 535 shs SCGLY | 3,023 | 3,023 |
| 36 shs SFTBY | 1,038 | 1,038 |
| 718 shs SMPNY | 9,492 | 9,492 |
| 465 shs SONY | 9,839 | 9,839 |
| 434 shs SCBFY | 10,828 | 10,828 |
| 18 shs SWK | 1,445 | 1,445 |
| 76 shs STN | 5,962 | 5,962 |
| 75 shs SBUX | 6,844 | 6,844 |
| 230 shs STT | 22,575 | 22,575 |
| 166 shs SCS | 1,962 | 1,962 |
| 58 shs SYK | 20,883 | 20,883 |
| 1070 shs SMFG | 15,504 | 15,504 |
| 128 shs SWRAY | 1,167 | 1,167 |
| 8 shs SSREY | 289 | 289 |
| 14 shs TMUS | 3,090 | 3,090 |
| 9 shs TGT | 1,217 | 1,217 |
| 508 shs TWODY | 7,691 | 7,691 |
| 44 shs TEX | 2,034 | 2,034 |
| 1 shs TSCDY | 14 | 14 |
| 61 shs TSLA | 24,634 | 24,634 |
| 258 shs TEVA | 5,686 | 5,686 |
| 182 shs TGOPY | 4,113 | 4,113 |
| 100 shs TKOMY | 3,602 | 3,602 |
| 118 shs TOELY | 8,908 | 8,908 |
| 84 shs TM | 16,347 | 16,347 |
| 168 shs TSRYY | 1,194 | 1,194 |
| 145 shs TREX | 10,009 | 10,009 |
| 45 shs TWLO | 4,864 | 4,864 |
| 71 shs UBER | 4,283 | 4,283 |
| 726 shs UNCRY | 14,505 | 14,505 |
| 2 shs UNH | 1,012 | 1,012 |
| 30 shs UNM | 2,191 | 2,191 |
| 88 shs UPWK | 1,439 | 1,439 |
| 58 shs VFC | 1,245 | 1,245 |
| 1 shs VLTO | 102 | 102 |
| 5 shs VZ | 200 | 200 |
| 34 shs VRSK | 9,365 | 9,365 |
| 5 shs VRTX | 2,014 | 2,014 |
| 96 shs V | 30,340 | 30,340 |
| 290 shs WPP | 14,906 | 14,906 |
| 85 shs WAB | 16,115 | 16,115 |
| 80 shs WPM | 4,499 | 4,499 |
| 68 shs WSM | 12,592 | 12,592 |
| 109 shs XYL | 12,646 | 12,646 |
| 130 shs ZLNDY | 2,209 | 2,209 |
| 83 shs IRM | 8,724 | 8,724 |
| 12 shs VTR | 707 | 707 |
| 31 shs ALC | 2,632 | 2,632 |
| 5 shs ASMIY | 2,846 | 2,846 |
| 8 shs ASML | 5,545 | 5,545 |
| 135 shs AAGIY | 3,891 | 3,891 |
| 104 shs AIQUY | 3,354 | 3,354 |
| 115 shs AJINY | 4,677 | 4,677 |
| 15 shs ASHTY | 3,668 | 3,668 |
| 310 shs ASAZY | 4,542 | 4,542 |
| 96 shs AZN | 6,290 | 6,290 |
| 397 shs ATLCY | 5,304 | 5,304 |
| 162 shs AXAHY | 5,764 | 5,764 |
| 48 shs BYDDY | 3,263 | 3,263 |
| 151 shs BDRFY | 3,838 | 3,838 |
| 61 shs CSLLY | 5,341 | 5,341 |
| 227 shs CFRUY | 3,446 | 3,446 |
| 231 shs MBGYY | 3,192 | 3,192 |
| 55 shs DASTY | 1,894 | 1,894 |
| 326 shs DTEGY | 9,731 | 9,731 |
| 129 shs HVRRY | 5,359 | 5,359 |
| 40 shs HOCPY | 4,960 | 4,960 |
| 313 shs INDEXY | 7,985 | 7,985 |
| 366 shs ING | 5,735 | 5,735 |
| 195 shs ISNPY | 4,709 | 4,709 |
| 75 shs JHX | 2,311 | 2,311 |
| 51 shs KRYAY | 5,097 | 5,097 |
| 111 shs ADRNY | 3,617 | 3,617 |
| 52 shs LRLCY | 3,661 | 3,661 |
| 52 shs MQBKY | 7,101 | 7,101 |
| 141 shs MIELY | 4,778 | 4,778 |
| 628 shs MUFG | 7,360 | 7,360 |
| 431 shs MRAAY | 3,444 | 3,444 |
| 70 shs NVS | 6,812 | 6,812 |
| 73 shs NVO | 6,279 | 6,279 |
| 59 shs IX | 6,268 | 6,268 |
| 405 shs OVCHY | 9,929 | 9,929 |
| 175 shs BKRKY | 2,170 | 2,170 |
| 670 shs PROSY | 5,320 | 5,320 |
| 206 shs PRYMY | 6,580 | 6,580 |
| 102 shs RELX | 4,633 | 4,633 |
| 182 shs RXEEY | 4,646 | 4,646 |
| 182 shs RHHBY | 6,348 | 6,348 |
| 344 shs SSEZY | 6,856 | 6,856 |
| 47 shs SGPYY | 2,990 | 2,990 |
| 25 shs SAP | 6,155 | 6,155 |
| 166 shs SBGSY | 8,240 | 8,240 |
| 151 shs SGAPY | 3,402 | 3,402 |
| 414 shs SONY | 8,760 | 8,760 |
| 595 shs TDHOY | 5,432 | 5,432 |
| 310 shs TTDKY | 4,018 | 4,018 |
| 21 shs TSM | 4,147 | 4,147 |
| 105 shs TWODY | 1,590 | 1,590 |
| 110 shs UL | 6,237 | 6,237 |
| 357 shs VEOEY | 5,016 | 5,016 |
| 444 shs VWDRY | 2,011 | 2,011 |
| 127 shs VLVLY | 3,067 | 3,067 |
| 60 shs LIN | 25,120 | 25,120 |
| 272 shs GOOGL | 51,490 | 51,490 |
| 300 shs AMZN | 65,817 | 65,817 |
| 99 shs AAPL | 24,792 | 24,792 |
| 90 shs AMAT | 14,637 | 14,637 |
| 8 shs AZO | 25,616 | 25,616 |
| 437 shs BALL | 24,092 | 24,092 |
| 490 shs BAC | 21,536 | 21,536 |
| 128 shs AVGO | 29,676 | 29,676 |
| 18 shs COST | 16,493 | 16,493 |
| 77 shs DHI | 10,766 | 10,766 |
| 87 shs DHR | 19,971 | 19,971 |
| 86 shs DE | 36,438 | 36,438 |
| 51 shs EFX | 12,997 | 12,997 |
| 87 shs FERG | 15,101 | 15,101 |
| 135 shs FI | 27,732 | 27,732 |
| 203 shs ICE | 30,249 | 30,249 |
| 31 shs INTU | 19,484 | 19,484 |
| 16 shs KLAC | 10,082 | 10,082 |
| 26 shs LLY | 20,072 | 20,072 |
| 100 shs MMC | 21,241 | 21,241 |
| 62 shs MAR | 17,294 | 17,294 |
| 66 shs MA | 34,754 | 34,754 |
| 158 shs MSFT | 66,597 | 66,597 |
| 453 shs NVDA | 60,833 | 60,833 |
| 81 shs ORCL | 13,498 | 13,498 |
| 98 shs PG | 16,430 | 16,430 |
| 53 shs SPGI | 26,396 | 26,396 |
| 91 shs CRM | 30,424 | 30,424 |
| 50 shs SHW | 16,997 | 16,997 |
| 55 shs SYK | 19,803 | 19,803 |
| 33 shs SNPS | 16,017 | 16,017 |
| 40 shs TMO | 20,809 | 20,809 |
| 365 shs VZ | 14,596 | 14,596 |
| 54 shs VRSK | 14,873 | 14,873 |
| 52 shs VRTX | 20,940 | 20,940 |
| 175 shs WM | 35,313 | 35,313 |
| 58 shs WDAY | 14,966 | 14,966 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Note Receivable, Coastal Enterprise (PRI) | FMV | 149,062 | 149,062 |
| Card Bank Stock (PRI) | FMV | 217,512 | 217,512 |
| Terra Alpha Fund | FMV | 1,941,953 | 1,941,953 |
| Note Receivable, Genesis Fund (PRI) | FMV | 123,488 | 123,488 |
| 611 shs O | FMV | 32,634 | 32,634 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings and Equipment | 1,627,016 | 422,523 | 1,204,493 | 1,204,493 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 1,018 | 0 | 593 | 425 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposits | 432 | 432 | 432 |
| Accrued Interest | 15,367 | 7,962 | 7,962 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office expenses | 5,955 | 0 | 181 | 5,774 |
| Bank fees | 30 | 0 | 0 | 30 |
| Computer expenses | 8,164 | 0 | 0 | 8,164 |
| Insurance | 5,750 | 0 | 4,539 | 1,211 |
| Allocated to charitable purposes | 0 | 0 | -36,734 | 36,734 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income | 37,760 | 37,760 | |
| Pass-Through Investment Income | 4,602 | 4,602 | 0 |
| Description | Amount |
|---|---|
| Net unrealized gains on investments | 500,611 |
| Net timing differences in grant payments | 23,378 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Tenant Deposits | 0 | 1,280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property caretaker | 29,828 | 0 | 29,828 | 0 |
| Advisory fees | 76,053 | 0 | 0 | 76,053 |
| Payroll Processing fess | 1,569 | 0 | 0 | 1,569 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 5,377 | 5,377 | 0 | 0 |
| Excise taxes | 8,851 | 0 | 0 | 0 |