| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 3.600% - 05/14/20 | 31,035 | 29,876 |
| MORGAN STANLEY - 5.000% - 11/2 | 249,405 | 250,414 |
| UNITEDHEALTH GROUP INC - 3.750 | 261,903 | 248,972 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GUGGENHEIM MACRO OPPORTUNITIES | 1,706,176 | 1,699,282 |
| GUGGENHEIM TOTAL RETURN BOND F | 810,033 | 710,480 |
| HENDERSON EUROPEAN FOCUS FUND | 370,034 | 530,112 |
| HENDERSON GLOBAL EQUITY INC I | 855,290 | 745,834 |
| ISHARES BARCLAYS 1-3 YEAR TREA | 284,645 | 283,077 |
| ISHARES BARCLAYS 3-7 YEAR TREA | 418,585 | 424,300 |
| ISHARES EDGE MSCI MIN VOL GLOB | 490,907 | 466,830 |
| ISHARES GLOBAL TECH | 201,180 | 197,468 |
| ISHARES MSCI EMERGING MARKETS | 466,487 | 462,696 |
| ISHARES MSCI USA QUALITY FACTO | 673,791 | 720,334 |
| ISHARES S&P 500 INDEX FD | 4,839,570 | 10,580,933 |
| ISHARES S&P GL TELEC | 197,729 | 195,467 |
| ISHARES TRUST - ISHARES MSCI A | 91,383 | 84,708 |
| ISHARES TRUST RUSSELL 1000 GRO | 583,707 | 588,315 |
| JPMORGAN EQUITY PREMIUM INCOME | 2,824,351 | 2,761,310 |
| NEOS ENHANCED INCOME CREDIT SE | 1,485,559 | 1,519,268 |
| PROSHARES S&P 500 DIVIDEND ARI | 2,227,784 | 4,086,527 |
| RAYONIER INC | 350,203 | 353,655 |
| SPDR PORTFOLIO HIGH YIELD BND | 421,708 | 423,000 |
| SPDR PORTFOLIO MSCI GLOBAL STO | 524,658 | 521,079 |
| VANGUARD U.S. MOMENTUM FACTOR | 211,374 | 212,366 |
| WILDERMUTH FUND CLASS I | 9,399 | 2,453 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 81,783 | 81,783 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 82,640 | 82,640 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 16,000 | |||
| 990-PF Excise Tax for 2023 | 1,271 |