| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31418C4F8 FNMA PMA3521 04% | ||
| 38141GGQ1 GOLDMAN SACHS GROUP | ||
| 9128286A3 U.S. TREASURY NOTE | ||
| 20030NCQ2 COMCAST CORP | ||
| 06367T4W7 BANK OF MONTREAL | ||
| 10373QBE9 BP CAP MARKETS AMERI | ||
| 6174468G7 MORGAN STANLEY | 9,435 | 8,759 |
| 9128282Q2 U.S. TREASURY NOTE | ||
| 9128283Y4 U.S. TREASURY NOTE | ||
| 913017DB2 UNITED TECHNOLOGIES | ||
| 337738AU2 FISERV INC | 6,105 | 5,630 |
| 46625HHU7 JPMORGAN CHASE & CO | ||
| 494550BL9 KINDER MORGAN ENER P | ||
| 666807BQ4 NORTHROP GRUMMAN COR | ||
| 94974BGA2 WELLS FARGO & COMPAN | ||
| 3128MJZF0 FHLMC G0 8741 03% | ||
| 912828N71 U.S. TRSY INFLATION | ||
| 9128284A5 U.S. TREASURY NOTE | ||
| 26078JAA8 DOWDUPONT INC | ||
| 912828R36 U.S. TREASURY NOTE | ||
| 931142EK5 WALMART INC | ||
| 126650CV0 CVS HEALTH CORP | ||
| 3128MJ2S8 FHLMC G0 8784 03 50% | ||
| 46647PAF3 JPMORGAN CHASE & CO | 3,999 | 3,887 |
| 571748BG6 MARSH & MCLENNAN COS | 6,097 | 5,892 |
| 912828Y46 U.S. TREASURY NOTE | ||
| 92343VAX2 VERIZON COMMUNICATIO | ||
| 29379VBE2 ENTERPRISE PRODUCTS | ||
| 68389XBA2 ORACLE CORP | ||
| 912828G38 U.S. TREASURY NOTE | ||
| 912828T67 U.S. TREASURY NOTE | ||
| 912828YT1 U.S. TREASURY NOTE | ||
| 9128285W6 U.S. TRSY INFLATION | ||
| 9128285X4 U.S. TREASURY NOTE | ||
| 9128286B1 U.S. TREASURY NOTE | ||
| 94974BFY1 WELLS FARGO & COMPAN | ||
| 037833AK6 APPLE INC | ||
| 14040HBW4 CAPITAL ONE FINANCIA | 2,892 | 2,896 |
| 172967LC3 CITIGROUP INC | ||
| 023135AZ9 AMAZON.COM INC | ||
| 0258M0EE5 AMERICAN EXPRESS CRE | ||
| 3128MMXN8 FHLMC G1 8684 03% | ||
| 92343VER1 VERIZON COMMUNICATIO | 6,567 | 5,877 |
| 65339KBR0 NEXTERA ENERGY CAPIT | 5,745 | 5,188 |
| 20030NDN8 COMCAST CORP | 5,852 | 4,884 |
| 126650DM9 CVS HEALTH CORP | 5,941 | 5,437 |
| 68389XBV6 ORACLE CORP | 7,384 | 6,319 |
| 00287YAQ2 ABBVIE INC | 5,984 | 5,975 |
| 037833DU1 APPLE INC | ||
| 125523CL2 CIGNA CORP | ||
| 3132DWAG8 FHLMC SD 8107 02 50% | ||
| 3132DV6K6 FHLMC SD 8074 03% | ||
| 912828YW4 U.S. TREASURY NOTE | ||
| 38141GXZ2 GOLDMAN SACHS GROUP | ||
| 3132DWA60 FHLMC SD 8129 02 50% | ||
| 91282CBQ3 U.S. TREASURY NOTE | ||
| 91282CBW0 U.S. TREASURY NOTE | ||
| 91282CDF5 U.S. TREASURY NOTE | ||
| 31418D2M3 FNMA PMA4379 02 50% | ||
| 91282CDM0 U.S. TREASURY NOTE | ||
| 38141GYB4 GOLDMAN SACHS GROUP | 8,018 | 6,817 |
| 91282CBD2 U.S. TREASURY NOTE | ||
| 31418D2L5 FNMA PMA4378 02% | ||
| 00287YBV0 ABBVIE INC | 9,134 | 8,743 |
| 46647PBE5 JPMORGAN CHASE & CO | 7,943 | 7,207 |
| 031162DP2 AMGEN INC | 7,083 | 7,051 |
| 693475BU8 PNC FINANCIAL SERVIC | 6,025 | 6,549 |
| 92343VGN8 VERIZON COMMUNICATIO | ||
| 95000U3E1 WELLS FARGO & COMPAN | 6,933 | 7,107 |
| 38141GB29 GOLDMAN SACHS GROUP | 7,165 | 6,958 |
| 404119CT4 HCA INC | 6,220 | 5,988 |
| 494553AD2 KINDER MORGAN INC | 5,982 | 5,980 |
| 775109DF5 USD ROGERS COMMUNIC | 7,852 | 7,797 |
| 89788MAS1 TRUIST FINANCIAL COR | 6,992 | 7,054 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09260B382 BLACKROCK STRATEGIC | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 176,427 | 147,720 |
| 464287457 ISHARES 1-3 YEAR TRE | |||
| 92828W361 VIRTUS EMERGING MARK | |||
| 277902573 EATON VANCE RCHRD BR | AT COST | 87,562 | 92,681 |
| 413838731 OAKMARK INTERNATIONA | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 136,257 | 143,324 |
| 577125107 MATTHEWS ASIA PACIFI | |||
| 72201M438 PIMCO ALL ASSET ALL | |||
| 921946406 VANGUARD HIGH DVD YI | |||
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 118,269 | 237,699 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 57,757 | 59,113 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 78,800 | 166,492 |
| 464287507 ISHARES CORE S&P MID | AT COST | 57,885 | 96,269 |
| 577130750 MATTHEWS ASIA DIVIDE | AT COST | 114,410 | 88,065 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 26,151 | 29,575 |
| 922908751 VANGUARD SMALL-CAP E | AT COST | 41,054 | 65,356 |
| 092480201 BLACKROCK BOND ALLOC | AT COST | 130,990 | 117,945 |
| 64122Q309 NEUBERGER BERMAN MUL | AT COST | 84,583 | 63,951 |
| 72201M867 PIMCO ALL ASSET FUND | AT COST | 59,643 | 56,920 |
| 092480706 BLACKROCK TARGET SHA | AT COST | 15,217 | 15,379 |
| 09251M504 BLACKROCK EQTY DIVID | AT COST | 241,414 | 228,019 |
| 52106N459 LAZARD GL LISTED | AT COST | 54,972 | 59,030 |
| 04314H691 ARTISAN GLOBAL OPPOR | AT COST | 64,734 | 84,399 |
| 4812A4351 JP MORGAN STRATEGIC | AT COST | 115,787 | 115,221 |
| 24610B859 DELAWARE SMALL CAP C | AT COST | 112,722 | 129,095 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 35,169 | 64,036 |
| 092480300 BLACKROCK BOND TARGE | AT COST | 16,239 | 15,673 |
| 55273G298 MFS INTERNATIONAL DI | AT COST | 49,277 | 58,744 |
| 78463V107 SPDR GOLD TRUST | AT COST | 71,139 | 106,537 |
| 092480102 BLACKROCK BOND ALLOC | |||
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 137,062 | 139,184 |
| 464288687 ISHARES US PREFERRED | AT COST | 147,601 | 144,718 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST ADJUSTMENT | 68 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 396 | 396 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 398 | 398 | 0 | |
| OTHER CHARITABLE EXPENSES | 560 | 0 | 560 |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 465 |
| COST ADJUSTMENT | 210 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 22,314 | 13,388 | 8,926 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,126 | 1,126 | 0 | |
| EXCISE TAX - PRIOR YEAR | 136 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 1,300 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 313 | 313 | 0 |