| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE US AGGR | 114,599 | 112,016 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 370,361 | 349,160 |
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 24,475 | 26,845 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 55,898 | 57,917 |
| 19247U106 COHEN & STEERS INSTI | AT COST | 24,338 | 27,474 |
| 233203827 DFA US LARGE CAP VAL | |||
| 233203843 DFA US SMALL CAP POR | AT COST | 41,929 | 50,645 |
| 277902235 EATON VANCE ATLANTA | AT COST | 62,958 | 71,455 |
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 41664T669 HARTFORD DIVIDEND & | AT COST | 92,067 | 96,244 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 308,083 | 393,238 |
| 464287507 ISHARES CORE S&P MID | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 41,902 | 43,208 |
| 543488845 LOOMIS SAYLES GROWTH | |||
| 921908844 VANGUARD DIVIDEND AP | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 155,613 | 200,299 |
| 464287408 ISHARES S&P 500 VALU | AT COST | 58,139 | 63,945 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 16,136 | 14,743 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 50,533 | 46,768 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 191 |
| RETURN OF CAPITAL ADJUSTMENT | 60 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 8 | 8 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 783 |
| ROUNDING | 3 |
| COST BASIS ADJUSTMENT | 166 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3,122 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,636 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 223 | 223 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |