| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE US AGGR | 124,986 | 122,482 |
| 464287432 ISHARES 20+ YEAR TRE | 31,699 | 33,098 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87283A102 T. ROWE PRICE QM US | AT COST | 13,265 | 11,425 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 92,091 | 138,340 |
| 277902235 EATON VANCE ATLANTA | AT COST | 15,040 | 27,183 |
| 256210105 DODGE & COX INCOME F | AT COST | 132,713 | 124,459 |
| 921908844 VANGUARD DIVIDEND AP | |||
| 233203843 DFA US SMALL CAP POR | AT COST | 10,101 | 11,879 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 30,595 | 36,436 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 12,435 | 15,008 |
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 8,169 | 9,714 |
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 14,953 | 16,078 |
| 464287507 ISHARES CORE S&P MID | |||
| 543488845 LOOMIS SAYLES GROWTH | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 54,852 | 76,545 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 19,472 | 21,507 |
| 19247U106 COHEN & STEERS INSTI | AT COST | 8,741 | 9,371 |
| 233203827 DFA US LARGE CAP VAL | |||
| 78468R663 SPDR BLOOMBERG 1-3 M | AT COST | 24,305 | 24,229 |
| 464287408 ISHARES S&P 500 VALU | AT COST | 22,394 | 24,814 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 64 |
| COST BASIS ADJUSTMENT | 32 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 514 | 0 | 514 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 514 | 0 | 514 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 470 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 25 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 91 | 91 | 0 |