| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 48128GU24 JPMORGAN CHASE & CO | 25,116 | 22,462 |
| 828807DK0 SIMON PROPERTY GROUP | 25,105 | 22,251 |
| 95001DAT7 WELLS FARGO & COMPAN | 25,000 | 22,391 |
| 00440KAC7 ACCENTURE CAPITAL IN | 24,718 | 24,023 |
| 02665WEH0 AMERICAN HONDA FINAN | 25,092 | 24,573 |
| 05724BAA7 BAKER HUGHES LLC/CO- | 24,977 | 24,491 |
| 110122ED6 BRISTOL-MYERS SQUIBB | 24,998 | 25,123 |
| 20030NCU3 COMCAST CORP | 24,921 | 24,108 |
| 207597ER2 CONNECTICUT LIGHT & | 24,681 | 24,873 |
| 29379VBT9 ENTERPRISE PRODUCTS | 24,958 | 24,401 |
| 440452AK6 HORMEL FOODS CORP | 24,990 | 25,110 |
| 458140CE8 INTEL CORP | 25,020 | 24,873 |
| 49177JAD4 KENVUE INC | 25,115 | 25,231 |
| 58933YBJ3 MERCK & CO INC | 25,093 | 24,535 |
| 63743HFN7 NATIONAL RURAL UTIL | 24,857 | 25,013 |
| 66989HAU2 NOVARTIS CAPITAL COR | 24,537 | 23,812 |
| 744448CP4 PUBLIC SERVICE COLOR | 24,710 | 24,126 |
| 842400HQ9 SOUTHERN CAL EDISON | 24,723 | 25,007 |
| 857477CN1 STATE STREET CORP | 25,063 | 24,713 |
| 976843BP6 WISCONSIN PUBLIC SER | 25,053 | 25,144 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287622 ISHARES RUSSELL 1000 | AT COST | 178,192 | 1,211,322 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 43,251 | 220,960 |
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 303,281 | 342,857 |
| 78463X848 SPDR MSCI ACWI EX-US | AT COST | 99,248 | 97,790 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - CHARITABLE | 12,568 | 12,568 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST PAID CARRYOVER | 295 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 | |
| INVESTMENT EXPENSES-DIVIDEND I | 322 | 322 | 0 | |
| OTHER CHARITABLE EXPENSES | 516 | 0 | 516 |
| Description | Amount |
|---|---|
| TYE INCOME ADJ | 415 |
| COST ADJ | 751 |
| RECOVERY | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 8,755 | 5,253 | 3,502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 119 | 119 | 0 | |
| EXCISE TAX - PRIOR YEAR | 106 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 648 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |