| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 120,974 | 126,825 |
| 464287432 ISHARES 20+ YEAR TRE | 118,866 | 113,005 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 233203843 DFA US SMALL CAP POR | AT COST | 24,199 | 38,196 |
| 277902235 EATON VANCE ATLANTA | AT COST | 65,846 | 80,219 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 42,759 | 81,269 |
| 256210105 DODGE & COX INCOME F | AT COST | 201,241 | 187,894 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 54,346 | 74,375 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 53,419 | 49,723 |
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 44,568 | 48,916 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 282,073 | 401,480 |
| 464287507 ISHARES CORE S&P MID | |||
| 543488845 LOOMIS SAYLES GROWTH | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 129,773 | 183,667 |
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 26,897 | 30,660 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 59,413 | 66,280 |
| 19247U106 COHEN & STEERS INSTI | AT COST | 29,961 | 31,718 |
| 233203827 DFA US LARGE CAP VAL | AT COST | 61,479 | 73,320 |
| 30254T676 FPA CRESCENT FD | |||
| 78468R663 SPDR BLOOMBERG 1-3 M | AT COST | 84,515 | 84,298 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 42,274 | 36,184 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,800 | 4,800 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 783 |
| ROUNDING | 2 |
| COST BASIS ADJUSTMENT | 115 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 784 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 7 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 384 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 289 | 289 | 0 |