| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 63,070 | 55,850 |
| 464288588 ISHARES BARCLAYS MBS | ||
| 46429B267 ISHARES US TREASURY | 249,352 | 239,865 |
| 464288653 ISHARES 10-20 YEAR T | ||
| 722005816 PIMCO INVESTMENT GRA | 36,794 | 34,083 |
| 464287226 ISHARES CORE US AGGR | 21,420 | 20,349 |
| 464287432 ISHARES 20+ YEAR TRE | 4,047 | 3,493 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30303M102 META PLATFORMS INC C | 12,254 | 25,177 |
| 02079K107 ALPHABET INC CL C | 1,284 | 27,614 |
| 58933Y105 MERCK & CO INC | 3,335 | 10,545 |
| 22160K105 COSTCO WHOLESALE COR | 1,686 | 10,079 |
| 594918104 MICROSOFT CORP | 3,572 | 51,002 |
| 437076102 HOME DEPOT INC | ||
| 693475105 PNC FINL SVCS GROUP | 2,707 | 9,643 |
| 931142103 WALMART INC | 5,201 | 13,733 |
| 02079K305 ALPHABET INC CL A | 286 | 7,951 |
| 46120E602 INTUITIVE SURGICAL I | 4,922 | 7,829 |
| 92826C839 VISA INC CL A | 796 | 15,170 |
| 907818108 UNION PAC CORP | 815 | 7,525 |
| 91324P102 UNITEDHEALTH GROUP I | 1,494 | 6,576 |
| 438516106 HONEYWELL INTERNATIO | ||
| 142339100 CARLISLE COS INC | 3,053 | 8,852 |
| 499049104 KNIGHT-SWIFT TRANSN | ||
| 617446448 MORGAN STANLEY | ||
| G8994E103 TRANE TECHNOLOGIES P | 1,382 | 10,711 |
| 023135106 AMAZON.COM INC | 13,593 | 39,710 |
| 037833100 APPLE INC | 5,340 | 56,595 |
| 038222105 APPLIED MATERIALS IN | 1,750 | 6,343 |
| 09247X101 BLACKROCK INC | ||
| 46266C105 IQVIA HOLDINGS INC | ||
| 46625H100 JP MORGAN CHASE & CO | 11,799 | 21,094 |
| 74762E102 QUANTA SERVICES INC | 1,111 | 10,746 |
| 032654105 ANALOG DEVICES INC | 6,127 | 8,711 |
| 084423102 WR BERKLEY CORP | 7,730 | 9,188 |
| 127387108 CADENCE DESIGN SYSTE | ||
| 169656105 CHIPOTLE MEXICAN GRI | 4,357 | 8,321 |
| 20825C104 CONOCOPHILLIPS | ||
| 40412C101 HCA HEALTHCARE INC | 5,769 | 6,903 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 713448108 PEPSICO INC | ||
| 718546104 PHILLIPS 66 | 5,157 | 5,810 |
| 75513E101 RTX CORPORATION | 7,582 | 10,183 |
| 92532F100 VERTEX PHARMACEUTICA | 5,455 | 7,249 |
| G0450A105 ARCH CAPITAL GROUP L | 4,339 | 8,404 |
| 064058100 BANK OF NEW YORK MEL | 5,904 | 8,835 |
| 09857L108 BOOKING HOLDINGS INC | 2,620 | 4,968 |
| 11135F101 BROADCOM INC | 7,239 | 21,097 |
| 278865100 ECOLAB INC | 5,826 | 7,264 |
| 29364G103 ENTERGY CORP | 8,434 | 12,283 |
| 406216101 HALLIBURTON CO | ||
| 50212V100 LPL FINANCIAL HOLDIN | 6,348 | 8,163 |
| 532457108 LILLY ELI & CO | 12,033 | 13,896 |
| 573284106 MARTIN MARIETTA MATL | ||
| 608190104 MOHAWK INDUSTRIES IN | 5,195 | 6,433 |
| 60855R100 MOLINA HEALTHCARE IN | ||
| 64110L106 NETFLIX INC | 5,181 | 12,478 |
| 67066G104 NVIDIA CORP | 17,150 | 53,850 |
| 68389X105 ORACLE CORPORATION | ||
| 697435105 PALO ALTO NETWORKS I | 6,261 | 9,644 |
| 745867101 PULTE GROUP INC | ||
| 87612G101 TARGA RESOURCES | 4,887 | 10,353 |
| 88160R101 TESLA INC | 9,591 | 16,154 |
| 928881101 VONTIER CORP | 4,956 | 6,601 |
| 03073E105 CENCORA INC | 6,357 | 6,066 |
| 040413205 ARISTA NETWORKS INC | 7,735 | 7,958 |
| 07831C103 BELLRING BRANDS INC | 6,679 | 8,589 |
| 09290D101 BLACKROCK INC | 6,329 | 9,226 |
| 125896100 CMS ENERGY CORP | 8,924 | 9,598 |
| 21874C102 CORE & MAIN INC CL A | 6,210 | 5,346 |
| 25278X109 DIAMONDBACK ENERGY I | 8,946 | 7,372 |
| 277432100 EASTMAN CHEMICAL CO | 8,295 | 7,488 |
| 459200101 INTL BUSINESS MACHIN | 8,772 | 10,552 |
| 48020Q107 JONES LANG LASALLE I | 6,851 | 7,594 |
| 701094104 PARKER HANNIFIN CORP | 6,168 | 6,996 |
| 718172109 PHILIP MORRIS INTL I | 11,059 | 11,072 |
| 743315103 PROGRESSIVE CORP | 8,079 | 9,824 |
| 75886F107 REGENERON PHARMACEUT | 4,130 | 2,849 |
| G5960L103 MEDTRONIC PLC | 6,504 | 5,751 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92206C755 VANGUARD MORTGAGE-BA | AT COST | 67,507 | 62,073 |
| 277902235 EATON VANCE ATLANTA | AT COST | 26,804 | 44,248 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 20,629 | 35,909 |
| 464287507 ISHARES CORE S&P MID | AT COST | 41,443 | 38,570 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 28,450 | 38,138 |
| 464288513 ISHARES IBOXX $ HIGH | |||
| 464288620 ISHARES BROAD USD IN | AT COST | 52,145 | 47,867 |
| 464288885 ISHARES TR MSCI EAFE | |||
| 04314H857 ARTISAN INTERNATIONA | AT COST | 76,297 | 95,610 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 50,955 | 47,790 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 42,743 | 39,217 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 15,906 | 18,491 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 4,849 | 4,430 |
| 464287457 ISHARES BARCLAYS 1-3 | |||
| 29444U700 EQUINIX INC | AT COST | 4,746 | 5,657 |
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 2,828 | 2,613 |
| 19247U106 COHEN & STEERS INSTI | AT COST | 3,637 | 3,245 |
| 233203843 DFA US SMALL CAP POR | AT COST | 3,227 | 3,309 |
| 256210105 DODGE & COX INCOME F | AT COST | 22,449 | 21,199 |
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 4,849 | 4,044 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 10,506 | 9,469 |
| 464285204 ISHARES GOLD TRUST | AT COST | 30,517 | 31,587 |
| 464287408 ISHARES S&P 500 VALU | AT COST | 6,253 | 6,108 |
| 78468R663 SPDR BLOOMBERG 1-3 M | AT COST | 4,399 | 4,389 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 4,217 | 3,610 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 99A002VF0 9.156 ACRES RT 100-5 | 12,818 | 12,818 | 15,000 |
| 99A002VH6 26.606 ACRES; RT. 10 | 73,605 | 73,605 | 42,500 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 2 |
| 2024 TRANSACTIONS POSTED IN 2025 | 522 |
| ROUNDING | 1 |
| MUTUAL FUND ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,476 | 0 | 1,476 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 874 | 0 | 874 | |
| REAL ESTATE EXPENSE ON NON-REN | 2,046 | 2,046 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 1 | 1 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 576 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED TAX PAYMENT - PRIOR YR | 809 | 0 | 0 | |
| FED ESTIMATES | 1,564 | 0 | 0 | |
| REAL ESTATE TAX-NONRENTAL PROP | 148 | 148 | 0 | |
| FOREIGN TAXES ON Q DIVS | 118 | 118 | 0 | |
| FOREIGN TAXES ON NQ DIVS | 48 | 48 | 0 |