| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID- | AT COST | 16,233 | 25,636 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 25,214 | 34,249 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 23,466 | 23,085 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 65,943 | 169,963 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 43,016 | 65,149 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 91,214 | 80,106 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 25,030 | 19,198 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 31,084 | 27,871 |
| 957663610 WESTERN ASSET INTERM | |||
| 957663669 WESTERN ASSET CORE P | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 15,772 | 15,938 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 20,640 | 19,695 |
| 256210105 DODGE & COX INCOME F | AT COST | 77,736 | 76,263 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 176,573 | 226,642 |
| 46429B267 ISHARES U S TREASURY | AT COST | 41,292 | 42,513 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 20,388 | 25,822 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 22,220 | 22,326 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 17,121 | 16,498 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 28,500 | 27,394 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 34,580 | 28,941 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 17,118 | 16,266 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 34,222 | 32,109 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 34,200 | 34,470 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 23,927 | 23,098 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 1,232 |
| RETURN OF CAPITAL ADJUSTMENT | 340 |
| ADJUSTMENT TO INCOME | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 370 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 1,746 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 325 | 325 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 81 | 81 | 0 |