| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,470 | 735 | 735 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | AT COST | 33,446 | 30,913 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 198,950 | 403,835 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 28,929 | 29,797 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 15,656 | 16,146 |
| 04314H717 ARTISAN HIGH INCOME | |||
| 25159K705 DEUTSCHE REAL ASSETS | |||
| 256210105 DODGE & COX INCOME F | AT COST | 31,353 | 30,538 |
| 46435G516 ESG AWARE MSCI EAFE | |||
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 16,539 | 16,415 |
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 28,008 | 29,334 |
| 115233207 BROWN ADVISORY SUSTA | AT COST | 151,334 | 192,235 |
| 131649766 CALVERT EMERGING MAR | |||
| 315911727 FIDELITY INTERNATION | AT COST | 53,357 | 55,832 |
| 38656X831 GRANDEUR PEAK INTL S | |||
| 464288612 ISHARES BARCLAYS INT | |||
| 46636U876 JPMORGAN TR I EQTY I | |||
| 922908652 VANGUARD EXTENDED MA | |||
| 057071805 BAIRD FDS INC INTER | AT COST | 150,451 | 152,708 |
| 09260B382 BLACKROCK FDS II STR | AT COST | 54,927 | 54,353 |
| 192476505 COHEN & STEERS REALT | AT COST | 23,578 | 23,640 |
| 207019704 CONESTOGA FDS SMALL | AT COST | 47,033 | 44,208 |
| 256206103 DODGE & COX INTL STO | AT COST | 29,254 | 27,403 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 23,015 | 21,644 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 31,068 | 31,506 |
| 46137V241 INVESCO EXCHANGE-TRA | AT COST | 171,272 | 202,833 |
| 464288372 ISHARES S&P GLOB INF | AT COST | 23,646 | 23,887 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 43,450 | 41,149 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 29,107 | 27,651 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 60,363 | 61,198 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 47,394 | 42,258 |
| Description | Amount |
|---|---|
| ROUNDING | 15 |
| 2024 TRANSACTION POSTED IN 2025 | 487 |
| ADJUSTMENT TO INCOME | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 494 | 0 | 494 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 609 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 384 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 808 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 396 | 396 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 136 | 136 | 0 |