| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,401 | 1,700 | 1,701 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Artisan Intl Small-Mid Cap Instl | AT COST | 19,954 | 19,634 |
| Blackrock Emerging Markets Fd Inc | AT COST | 16,079 | 15,376 |
| Blackrock Strategic Income Opprtsi Instl | AT COST | 147,293 | 149,895 |
| Causeway Internatnal Value Instl | AT COST | 21,388 | 19,501 |
| Dodge & Cox Income CL I | AT COST | 152,360 | 150,128 |
| Doubleline Total Return Bond Fd CL I | AT COST | 226,075 | 224,441 |
| Fid Adv Emerging Markets Fund Cl Z | AT COST | 15,137 | 14,950 |
| Fidelity Government Cash Reserves | AT COST | 2,446 | 2,446 |
| Gmo Small Cap Quality Fund Cl I | AT COST | 14,001 | 13,667 |
| Goldman Sachs Gqg Partners Intl | AT COST | 20,872 | 17,712 |
| GQG Partners Global Quality Fund | AT COST | 15,373 | 14,076 |
| Guggenheim Total Return Bond Fd Instl | AT COST | 151,458 | 150,013 |
| Harbor Cap App Inst | AT COST | 21,881 | 21,787 |
| Ishares Core S&P 500 Etf | AT COST | 293,049 | 317,299 |
| John Han Disciplined Value Mid Cap Cl I | AT COST | 29,314 | 27,835 |
| JP Morgan Core Bond Fund Class A | AT COST | 150,533 | 150,255 |
| Pimco Income Fund Institutional Fund | AT COST | 150,852 | 149,953 |
| Principal Mid Cap Instl | AT COST | 27,255 | 29,515 |
| Putnam Short Duration Income Fund Class Y | AT COST | 20,341 | 20,431 |
| Smead Value Instl Share | AT COST | 11,187 | 12,586 |
| Thrivent Small Cap Stock Fund Cl S | AT COST | 13,424 | 14,237 |
| Vanguard Developed Markets Index | AT COST | 72,391 | 69,339 |
| Vanguard Dividend Growth Investor | AT COST | 21,761 | 20,508 |
| Vanguard Intmdt Term Treasury Index Fd | AT COST | 146,870 | 150,412 |
| Vanguard ST Corp Bd Index Admrl | AT COST | 74,396 | 75,276 |
| William Blair Intnat Leaders Fund CL I | AT COST | 17,609 | 18,166 |
| Vanguard Intermed Trm Invst Gr Admiral | AT COST | 223,876 | 225,055 |
| Vanguard Long Term Treasury Index Adm | AT COST | 77,590 | 74,520 |
| Description | Amount |
|---|---|
| Non Dividend Distributions | 54 |
| Timing Difference | 1,853 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Marketing | 675 | 0 | 675 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 21,951 | 21,951 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal tax expense | 878 | 0 | 0 | |
| Foreign Tax | 409 | 409 | 0 |