| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 24,384 | 23,545 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 26,888 | 35,372 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 271,785 | 403,246 |
| 476313408 JENSEN QUALITY GROWT | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 19,141 | 18,173 |
| 936793686 WASATCH INTL OPPORTU | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 24,437 | 23,587 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 29,290 | 37,147 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 9,135 | 11,634 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 20,905 | 18,278 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 77958B402 T ROWE PRICE INSTITU | |||
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 15,897 | 17,997 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 66,347 | 66,649 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 18,044 | 19,296 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 17,668 | 21,928 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 18,699 | 20,295 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 32,658 | 32,368 |
| 46429B267 ISHARES U S TREASURY | AT COST | 46,993 | 47,316 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 32,423 | 33,705 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 46,957 | 46,637 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 18,404 | 19,274 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 13,546 | 12,672 |
| 057071813 BAIRD MIDCAP INST | AT COST | 18,404 | 18,265 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 63,680 | 61,108 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 17,352 | 17,682 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 18,404 | 19,569 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 108 |
| COST BASIS ADJUSTMENT/PY ROC | 120 |
| RETURN OF CAPITAL ADJUSTMENT | 164 |
| 2024 TRANSACTION POSTED IN 2025 | 985 |
| ADJUSTMENT TO INCOME | 7 |
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 600 | 0 | 600 |
| Description | Amount |
|---|---|
| RETURN OF GRANTS | 3,661 |
| 2023 TRANSACTION POSTED IN 2024 | 1,056 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 40 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 236 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 272 | 272 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 74 | 74 | 0 |