| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 53,638 | 52,263 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 53,514 | 74,454 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 574,909 | 850,643 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 42,758 | 38,311 |
| 557492485 MADISON MID CAP FUND | AT COST | 24,465 | 39,737 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 24,987 | 41,702 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 52,892 | 49,784 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 61,707 | 78,340 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 18,936 | 24,307 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 46,327 | 38,198 |
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 36,362 | 40,219 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 32,103 | 36,638 |
| 256210105 DODGE & COX INCOME F | AT COST | 135,942 | 139,917 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 40,762 | 42,224 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 39,131 | 42,470 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 69,326 | 68,323 |
| 46429B267 ISHARES U S TREASURY | AT COST | 99,373 | 99,618 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 69,399 | 71,567 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 99,225 | 98,437 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 28,293 | 26,468 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 135,205 | 129,738 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 41,344 | 42,130 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 38,600 | 41,043 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 995 |
| 2024 TRANSACTION POSTED IN 2025 | 2,133 |
| ADJUSTMENT TO INCOME | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,835 |
| RETURN OF GRANTS | 500 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 349 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 661 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 576 | 576 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 157 | 157 | 0 |