| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax compliance | 3,700 | 1,850 | 1,850 |
| Person Name | Explanation |
|---|---|
| Julie S Tysor | The foundation paid a management fee of $60,000 to The Appelt Company, reported on Part I, Line 16c, for ordinary and necessary personal services performed for the foundation during the tax year. Julie Tysor is employed by The Appelt Company. She is not employed or compensated by the foundation. The fee is not paid to Julie Tysor directly, but it is estimated that approximately half of the fee is attributed to her services performed for the foundation. The foundation is making this disclosure pursuant to revised IRS guidance per Announcement 2021-18. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Accenture Capital Inc 4.2500% 10/04/31 | 10,982 | 10,568 |
| Accenture Capital Inc 4.5000% 10/04/34 | 7,992 | 7,603 |
| Amgen Inc 2.4500% 02/21/30 | 16,431 | 15,912 |
| Astrazeneca Finance LLC 2.2500% 05/28/31 | 11,898 | 11,081 |
| Automatic Data Processing 4.4500% 09/09/34 | 20,925 | 20,009 |
| Bank Of America Corp 1.6580% 03/11/27 | 30,356 | 30,834 |
| Bank Of America Corp 2.5720% 10/20/32 | 35,254 | 33,775 |
| Blackrock Inc 2.1000% 02/25/32 | 14,010 | 13,193 |
| Citigroup Inc 1.4620% 06/09/27 | 39,689 | 39,989 |
| Comcast Corp New 1.5000% 02/15/31 | 9,435 | 8,956 |
| Comcast Corp New 5.3000% 06/01/34 | 9,982 | 9,999 |
| CVS Health Corp 5.0000% 02/20/26 | 20,989 | 20,981 |
| CVS Health Corp 5.5500% 06/01/31 | 26,013 | 25,810 |
| Gilead Sciences Inc. 5.1000% 06/15/35 | 25,896 | 25,607 |
| Goldman Sachs Group Inc 2.6400% 02/24/28 | 13,530 | 13,354 |
| Johnson & Johnson 4.9000% 06/01/31 | 10,010 | 10,064 |
| JPMorgan Chase & Co 1.0400% 02/04/27 | 41,517 | 42,274 |
| JPMorgan Chase & Co 1.4700% 09/22/27 | 7,494 | 7,568 |
| JPMorgan Chase & Co 1.5780% 04/22/27 | 10,435 | 10,559 |
| Morgan Stanley 1.5930% 05/04/27 | 21,806 | 22,048 |
| Philip Morris Intl Inc 11/01/34 | 34,189 | 33,641 |
| Philip Morris Intl Inc 4.8750% 02/13/29 | 20,830 | 20,972 |
| President&fellow Harvard Co 4.6090% 02/15/35 | 20,978 | 20,391 |
| Sempra 5.4000% 08/01/26 | 17,983 | 18,150 |
| Shell Fin US Inc 2.7500% 04/06/30 | 42,355 | 40,446 |
| United Parcel Svcs Sr Nt 5.1500% 05/22/34 | 15,992 | 15,978 |
| US Bancorp 2.2150% 01/27/28 | 54,144 | 54,039 |
| BP Cap Mkts Amer Inc 5.2270% 11/17/34 | 21,912 | 21,687 |
| BP Cap Mkts Amer Inc 3.9370% 09/21/28 | 20,999 | 20,366 |
| Oracle Corp 1.6500% 03/25/26 | 22,118 | 22,177 |
| Oracle Corp 2.9500% 04/01/30 | 10,060 | 9,936 |
| AT&T Inc 1.7000% 03/25/26 | 29,931 | 29,881 |
| AT&T Inc 2.2500% 02/01/32 | 9,460 | 9,098 |
| Verizon Communications Inc 1.7500% 01/20/31 | 55,539 | 53,575 |
| Totalenergies Cap Sa 4.7240% 09/10/34 | 14,000 | 13,468 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Apple Inc | 31,972 | 44,074 |
| Abbvie Inc | 12,970 | 14,216 |
| Airbnb Inc Class A | 8,321 | 8,016 |
| Adobe Systems Inc | 10,307 | 10,228 |
| American Electric Power Co Inc | 12,613 | 12,174 |
| Amgen Inc | 14,224 | 13,553 |
| Amazon.Com Inc | 49,125 | 70,424 |
| Alexandria Real Estate Eq Inc | 13,567 | 11,413 |
| Bristol-Myers Squibb Co. | 20,039 | 22,454 |
| Salesforce Inc | 15,863 | 23,403 |
| Chevron Corp | 21,670 | 19,988 |
| Duke Energy Corp | 14,269 | 14,329 |
| Equinix Inc | 12,844 | 16,029 |
| Entergy Corp. | 7,800 | 10,842 |
| Gilead Sciences Inc | 18,180 | 23,000 |
| Alphabet Inc Cap Stk Class A | 12,869 | 14,765 |
| WW Grainger, Inc | 8,424 | 16,865 |
| Huntington Bancshares Inc | 12,501 | 14,025 |
| Intercontinental Exchange Inc | 2,917 | 3,874 |
| Intuit Inc | 11,993 | 14,456 |
| Intuitive Surgical Inc | 9,436 | 17,225 |
| Johnson & Johnson | 16,955 | 15,474 |
| Coca Cola Co | 10,375 | 10,709 |
| Kenvue Inc | 9,907 | 10,227 |
| Eli Lilly & Co | 8,276 | 12,352 |
| Meta Platforms Inc. Class A | 20,617 | 48,597 |
| Marsh & McLennan Cos | 8,690 | 11,258 |
| Monster Beverage Corp New | 8,837 | 11,038 |
| Morgan Stanley | 7,399 | 9,052 |
| Microsoft Corp | 41,800 | 57,324 |
| Netflix Inc | 10,982 | 31,196 |
| Nvidia Corp | 17,020 | 77,485 |
| Realty Income Corp | 15,469 | 13,780 |
| Palo Alto Networks Inc | 10,293 | 18,924 |
| Paychex Inc | 8,131 | 8,974 |
| Pepsico, Inc. | 13,811 | 12,165 |
| Pfizer, Inc. | 21,599 | 12,761 |
| Prologis Inc | 15,835 | 14,058 |
| Philip Morris International | 14,890 | 17,210 |
| PNC Financial Services Group Inc | 14,730 | 16,778 |
| PPL Corporation | 7,962 | 9,284 |
| PayPal Holdings Inc | 16,228 | 15,363 |
| RTX Corporation | 10,699 | 12,613 |
| Starbucks Corp | 4,412 | 4,289 |
| Sherwin Williams Co. | 9,436 | 12,577 |
| Southern Company | 8,947 | 9,878 |
| S&P Global Inc | 12,305 | 15,439 |
| Stryker Corp | 7,850 | 12,242 |
| AT&T Inc. | 10,815 | 12,136 |
| Truist Financial Corporation | 17,453 | 14,836 |
| Target Corp | 9,445 | 10,274 |
| Thermo Fisher Scientific Inc | 15,328 | 15,087 |
| Tesla Motors Inc | 7,280 | 14,942 |
| Uber Technologies Inc | 5,956 | 10,858 |
| United Health Group Inc | 20,630 | 20,740 |
| Union Pacific Corp. | 10,583 | 10,490 |
| United Parcel Service Inc Class B | 11,638 | 8,070 |
| US Bancorp Del New | 19,751 | 19,945 |
| Visa Inc Class A | 29,973 | 41,717 |
| Verizon Communications Inc | 29,006 | 23,314 |
| Workday Inc | 13,813 | 14,708 |
| WEC Energy Group | 6,240 | 6,865 |
| Williams Company Inc | 5,039 | 7,414 |
| Xcel Energy Inc | 16,265 | 19,108 |
| Exxon Mobil Corp | 8,854 | 7,960 |
| Zoetis Inc | 11,374 | 10,590 |
| Accenture PLC Ireland Shs Class A | 10,407 | 12,313 |
| Alcon Inc | 9,181 | 10,272 |
| Amcor Plc | 8,431 | 6,502 |
| ASML Holdings N V NY Reg Shs | 11,107 | 12,475 |
| Bank of Montreal | 11,749 | 12,422 |
| Canadian Imperial Bank of Commerce | 5,933 | 6,133 |
| Diageo PLC Sponsored ADR (UK) | 11,536 | 11,442 |
| Enbridge Inc | 23,910 | 22,658 |
| Eaton Corp PLC | 7,972 | 16,594 |
| Icon Plc | 3,447 | 3,355 |
| Lyondellbasell Industries NV Shs Class A | 17,846 | 14,483 |
| National Grid PLC Sponsored ADR (UK) | 21,934 | 17,885 |
| Novo-Nordisk A/S-Spons ADR (Denmark) | 2,882 | 2,839 |
| Sanofi ADR (France) | 18,939 | 18,086 |
| TC Energy Corp | 16,226 | 16,797 |
| Taiwan Semiconductor-Spons ADR (Taiwan) | 13,691 | 16,984 |
| TotalEnergies SE Sponsored ADS | 20,430 | 19,511 |
| iShares Core S&P 500 ETF | 419,208 | 436,801 |
| iShares Russell Mid-Cap Growth ETF | 168,819 | 235,755 |
| iShares Russell Mid-Cap Value ETF | 186,462 | 221,042 |
| Harbor Small Cap Value Ret | 234,600 | 249,507 |
| Nationwide Geneva Small Cap Growth IS | 211,900 | 247,173 |
| MFS International Equity R6 | 443,800 | 456,042 |
| T. Rowe Price International Discovery I | 176,750 | 167,767 |
| Harding Loevner Inst'l Emerging Mkts | 175,450 | 150,191 |
| Pzena Emerging Markets Value Instl | 146,700 | 136,804 |
| Federated Hermes Corporate Bond Strategy | 88,661 | 84,067 |
| Federated Hermes Mortgage Strategy | 704,478 | 674,462 |
| DoubleLine Emerging Markets Fixed Inc I | 151,650 | 147,305 |
| Aristotle Floating Rate Income Fund Cl I2 | 147,150 | 146,069 |
| Calamos Market Neutral Income I | 114,100 | 119,591 |
| Goldman Sachs Absolute Return Tracker Instl | 111,550 | 118,027 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Fayette Cty, 50%, 15.572A | 39,865 | 0 | 39,865 | 75,000 |
| Orange Cty-55.79%-305.878 AC | 436,417 | 0 | 436,417 | 2,012,880 |
| Bastrop Cty PF 7-2-9-CVForest | 23,582 | 0 | 23,582 | 30,000 |
| Bastrop Cty PF 7-2-8-CVForest | 23,582 | 0 | 23,582 | 30,000 |
| Bastrop Cty PF 7-2-7-CVForest | 23,582 | 0 | 23,582 | 30,000 |
| Bastrop Cty PF 7-1-51 | 34,326 | 0 | 34,326 | 50,000 |
| Bastrop Cty PF 8-1-6 | 12,699 | 0 | 12,699 | 30,000 |
| Bastrop Cty PhII-6-12-24 | 2,000 | 0 | 2,000 | 10,000 |
| Bastrop Cty-127.004 Ac-Orchard | 657,932 | 0 | 657,932 | 1,000,000 |
| Bastrop Cty-552.271 Ac Ranch | 2,116,686 | 0 | 2,116,686 | 4,000,000 |
| Bastrop Cty 17.986 AC Higgins | 90,000 | 0 | 90,000 | 160,000 |
| Bastrop Cty 50% UDI-5.833 Ac | 82,500 | 0 | 82,500 | 82,500 |
| Bastrop Cty 50% UDI-244.745 Ac | 272,174 | 0 | 272,174 | 750,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Lamesa Properties, Ltd | AT COST | 125,477 | 125,477 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Partnership K-1 deductions | 1,142 | 1,141 | 0 | |
| Rental property insurance | 8,718 | 8,718 | 0 | |
| Repairs and maintenance | 701 | 701 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership K-1 income | 12,276 | 12,276 | 12,276 |
| Royalty income | 3,581 | 3,581 | 3,581 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative management fees | 60,000 | 30,000 | 30,000 | |
| Investment management fees | 69,045 | 69,045 | 0 | |
| Land surveyor | 2,436 | 2,436 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 18,886 | 0 | 0 | |
| Foreign tax | 1,918 | 1,918 | 0 | |
| Severence tax | 64 | 64 | 0 | |
| Property taxes | 53,994 | 53,994 | 0 |