| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 123,047 | 117,290 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 22,784 | 33,592 |
| 464287804 ISHARES CORE S&P SMA | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 38,062 | 32,618 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 91,952 | 106,826 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,512 | 30,027 |
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 155,578 | 632,966 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 44,129 | 65,553 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 136,128 | 117,566 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 29,571 | 30,275 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 29,174 | 22,540 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 21,251 | 23,297 |
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 29,650 | 27,783 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 29,510 | 22,382 |
| 89154X112 TOUCHSTONE MID CAP G | |||
| 464287440 ISHARES BARCLAYS 7-1 | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 17,445 | 24,931 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 42,625 | 44,173 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 57,196 | 56,580 |
| 068278803 BARON SMALL CAP FUND | AT COST | 33,300 | 27,936 |
| 46429B267 ISHARES U S TREASURY | AT COST | 32,436 | 31,942 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 31,569 | 32,852 |
| 557492485 MADISON MID CAP FUND | AT COST | 31,975 | 32,051 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 24,640 | 24,334 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 3,066 |
| ROUNDING | 4 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 3,479 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 128 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 461 | 461 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 87 | 87 | 0 |