| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,400 | 700 | 700 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALAMOS INVT TR NEW | 2,961 | 3,023 |
| EXXON MOBIL CORP SENIOR UNSECURED NOTE | 13,242 | 13,366 |
| BLACKROCK INC ORIGINAL ISSUE DISCOUNT | 12,541 | 12,642 |
| BANK OF AMERICA N A | 14,970 | 15,209 |
| WELLS FARGO BANK NATL ASSN CD | 14,985 | 15,310 |
| MORGAN STANLEY PRIVATE BK | 14,978 | 15,377 |
| MORGAN STANLEY BK N A CD 4.7 | 14,993 | 15,418 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DIAMOND HILL LONG-SHORT FUND CLASS I | 3,164 | 2,926 |
| NEW WORLD FD INC NEW CL F-2 SHS | 1,987 | 1,927 |
| DODGE & COX FUNDS INTERNATIONAL STOCK FD CLASS I | 5,940 | 5,781 |
| EUROPACIFIC GROWTH FD SHS CL F-2 | 5,180 | 5,612 |
| ISHARES MSCI EAFE ETF | 3,850 | 3,705 |
| MEDTRONIC PLC COM | 1,848 | 1,837 |
| ABBOTT LABORATORIES | 1,543 | 1,697 |
| ABBVIE INC | 1,497 | 1,599 |
| ALPHABET INC CLASS C CAPITAL STOCK | 535 | 571 |
| ALPHABET INC CLASS C COMMON STOCK | 1,060 | 1,136 |
| AMAZON.COM INC | 1,488 | 1,755 |
| AMGEN INC | 1,483 | 1,303 |
| APPLE INC | 1,498 | 1,753 |
| AUTOMATIC DATA PROCESSING INC | 1,461 | 1,756 |
| BANK OF AMERICA CORP | 1,525 | 1,714 |
| BERKSHIRE HATHAWAY INC DEL CL B | 1,619 | 1,813 |
| BRISTOL MYERS SQUIBB CO | 1,932 | 2,658 |
| CATERPILLAR INC | 1,613 | 1,813 |
| CHEVRON CORPORATION | 1,529 | 1,448 |
| CISCO SYSTEMS INC | 1,538 | 2,013 |
| COCA COLA COMPANY (THE) | 1,564 | 1,557 |
| COSTCO WHOLESALE CORP-NEW | 1,685 | 1,833 |
| DUKE ENERGY CORPORATION HOLDING COMPANY | 1,675 | 1,508 |
| ECOLAB INC | 1,438 | 1,406 |
| ELI LILLY & CO | 865 | 772 |
| EXXON MOBIL CORP | 1,544 | 1,506 |
| FEDEX CORP | 1,472 | 1,688 |
| GOLDMAN SACHS GROUP INC | 1,332 | 1,718 |
| HOME DEPOT INC | 1,725 | 1,945 |
| HONEYWELL INTL INC | 1,447 | 1,581 |
| INVESCO EXCHANGE TRADED FD TR II S&P 500 LOW VOLATILITY ETF | 4,459 | 4,830 |
| ISHARES RUSSELL 1000 ETF | 4,425 | 4,832 |
| JOHNSON & JOHNSON COMMON STOCK | 1,591 | 1,591 |
| JPMORGAN CHASE & CO | 1,536 | 1,918 |
| MASTERCARD INCORPORATED | 1,323 | 1,580 |
| MCDONALDS CORP | 1,509 | 1,739 |
| MERCK & CO INC | 1,578 | 1,194 |
| MICROSOFT CORP | 1,769 | 1,686 |
| NVIDIA CORP | 1,028 | 1,074 |
| ORACLE CORPORATION | 1,553 | 1,833 |
| PROCTER & GAMBLE CO | 1,487 | 1,509 |
| SPDR S&P 500 ETF TRUST | 3,787 | 4,103 |
| SPDR SERIES TRUST SPDR PORTFOLIO S&P 500 ETF | 2,913 | 2,827 |
| UNITED PARCEL SVC INC CL B | 1,770 | 1,639 |
| UNITEDHEALTH GROUP INC | 1,464 | 1,518 |
| US BANCORP DEL COM | 1,778 | 2,152 |
| VANGUARD RUSSELL 1000 VALUE ETF | 5,184 | 5,525 |
| VANGUARD S&P 500 ETF | 3,978 | 4,310 |
| VISA INC CL A COMMON STOCK | 1,618 | 1,896 |
| WALMART INC COMMON STOCK | 1,522 | 2,078 |
| WALT DISNEY CO | 1,793 | 2,004 |
| WASTE MANAGEMENT INC DEL | 1,592 | 1,614 |
| 3M COMPANY | 1,522 | 1,936 |
| MFS SER TR IX MID CAP VALUE FD CL I | 6,426 | 6,221 |
| SELECT SECTOR SPDR TRUST THE UTILITIES SELECT SECTOR SPDR TRUST | 2,920 | 3,179 |
| T ROWE PRICE DIVERSIFIED MID CAP GROWTH FDS INC | 6,345 | 6,697 |
| TARGET CORP | 1,597 | 1,487 |
| XCEL ENERGY INC COMMON STOCK | 1,512 | 1,891 |
| DIAMOND HILL FDS SMALL MID CAP FD CL I | 6,279 | 6,243 |
| ISHARES RUSSELL 2000 ETF | 5,835 | 6,408 |
| VANGUARD EXPLORER FUND ADMIRAL SHARES | 3,100 | 3,091 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST TRUST GLOBAL TACTICAL COMMODITY STRATEGY FUND | AT COST | 2,914 | 2,871 |
| SPDR GOLD TR GOLD SHS | AT COST | 2,993 | 3,390 |
| Description | Amount |
|---|---|
| DONATED STOCK - COST BASIS ADJUSTMENT | 192,212 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SERVICE FEE REBATE | 3 | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 1,451 | 1,451 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 131 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 52 | 52 | 0 |