| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL OPERATIONS | 81,897 | 22,771 | 59,126 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART VI-B, LINE 1A(2) AND LINE 1B | RECEIVABLES DUE FROM OFFICERS, DIRECTORS AND OTHER DISQUALIFIED PERSONS REPORTED IN PART II, LINE 6 QUALIFY UNDER THE ESTATE ADMINISTRATION EXCEPTION SET FORTH IN REGS. SEC. 53.4941(D)-1(B)(3). |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS-PNC | 153,282 | 153,282 |
| JP MORGAN FIXED INCOME- #3006 | 1,003,793 | 1,003,793 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB MANAGED EQUITIES | 7,362,651 | 7,362,651 |
| JP MORGAN MANAGED EQUITIES- #9005 | 7,414,782 | 7,414,782 |
| JP MORGAN MANAGED EQUITIES- #7001 | 1,433,430 | 1,433,430 |
| JP MORGAN MANAGED EQUITIES- #7004 | 866,216 | 866,216 |
| JP MORGAN MANAGED EQUITIES- #2003 | 850,715 | 850,715 |
| JP MORGAN MANAGED EQUITIES- #5006 | 1,695,851 | 1,695,851 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COATUE CLIMATE TECH OFFSHORE FEEDER-JPM #2007 | FMV | 1,191,186 | 1,191,186 |
| ELEVAR EQUITY IV, LLP FUND-JPM #2007 | FMV | 2,142,260 | 2,142,260 |
| ELEVAR EQUITY V, LLP FUND-JPM #2008 | FMV | 469,063 | 469,063 |
| RRG SUSTAINABLE WATER IMPACT FUND-JPM #2007 | FMV | 2,166,002 | 2,166,002 |
| GLOBAL IMPACT FUND SICAV-RAIF-JPM #2007 | FMV | 910,029 | 910,029 |
| BAIN CAPITAL DOUBLE IMPACT FUND-JPM #2007 | FMV | 693,139 | 693,139 |
| STEWART GLOBAL SUSTAINABILITY F | FMV | 1,608,469 | 1,608,469 |
| ARCHEAN | FMV | 86,009 | 86,009 |
| ARCHEAN REVENUE SHARES | FMV | 114,759 | 114,759 |
| VERITABLE LPC PARTNERS LP | FMV | 246,957 | 246,957 |
| VITTORIA OFFSHORE | FMV | 6,367,723 | 6,367,723 |
| LONGPOND OFFSHORE LTD | FMV | 72,194 | 72,194 |
| VITTORIA OFFSHORE LTD | FMV | 4,302,105 | 4,302,105 |
| ANCHOR CAPITAL | FMV | 431,227 | 431,227 |
| ARCHEAN CAPITAL FUND | FMV | 128,955 | 128,955 |
| MUTUAL FUNDS ALTERNATIVES- PNC | FMV | 5,387,822 | 5,387,822 |
| SL INTERNATIONAL OPPORTUNITIES | FMV | 3,896,032 | 3,896,032 |
| EQUITIES MUTUAL FUNDS & ETFS-PNC | FMV | 51,295,987 | 51,295,987 |
| ALTERNATIVE STRATEGY FUNDS- PNC | FMV | 1,211,068 | 1,211,068 |
| SCHWAB- EQUITY FUND | FMV | 24,595 | 24,595 |
| FIXED INCOME MUTUAL FUNDS- PNC | FMV | 6,624,637 | 6,624,637 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 5,529 | 5,529 | 5,529 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT FOR SECURITIES | 34,503 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 24,785 | 0 | 24,785 | |
| INSURANCE | 7,100 | 0 | 7,100 | |
| DUES AND SUBSCRIPTIONS | 5,000 | 0 | 5,000 | |
| OTHER EXPENSES | 8,773 | 0 | 8,773 | |
| PORTFOLIO EXPENSES FROM K-1 INVESTMENTS | 252,616 | 252,616 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 816 | 816 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN FROM INVESTMENTS | 10,087,482 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 477,500 | 477,500 | 0 | |
| STRATEGIC CONSULTING | 23,680 | 0 | 23,680 | |
| LEGAL | 22,298 | 0 | 22,298 |
| Item No. | 1 |
|---|---|
| Borrower's Name | AMY GANN POLINGER FAMILY TRUST |
| Borrower's Title | |
| Original Amount of Loan | 100000 |
| Balance Due | 0 |
| Date of Note | 2009-07 |
| Maturity Date | 2024-06 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Borrower's Name | ARNOLD L POLINGER DESCENDANTS 2007 |
| Borrower's Title | |
| Original Amount of Loan | 426400 |
| Balance Due | 0 |
| Date of Note | 2009-07 |
| Maturity Date | 2024-06 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 0 |
| Item No. | 3 |
|---|---|
| Borrower's Name | ARNOLD L POLINGER DESCENDANTS 2007 |
| Borrower's Title | |
| Original Amount of Loan | 248000 |
| Balance Due | 0 |
| Date of Note | 1929-07 |
| Maturity Date | 2024-06 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 0 |
| Item No. | 4 |
|---|---|
| Borrower's Name | MTW IRREVOCABLE TRUST |
| Borrower's Title | |
| Original Amount of Loan | 142133 |
| Balance Due | 0 |
| Date of Note | 2009-07 |
| Maturity Date | 2024-06 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 0 |
| Item No. | 5 |
|---|---|
| Borrower's Name | MTW IRREVOCABLE TRUST |
| Borrower's Title | |
| Original Amount of Loan | 82667 |
| Balance Due | 0 |
| Date of Note | 2009-07 |
| Maturity Date | 2024-06 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 0 |
| Item No. | 6 |
|---|---|
| Borrower's Name | STEVEN GANN POLINGER 1990 TRUST |
| Borrower's Title | |
| Original Amount of Loan | 163200 |
| Balance Due | 0 |
| Date of Note | 2009-07 |
| Maturity Date | 2024-06 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 0 |
| Item No. | 7 |
|---|---|
| Borrower's Name | STEVEN GANN POLINGER 1990 TRUST |
| Borrower's Title | |
| Original Amount of Loan | 124000 |
| Balance Due | 0 |
| Date of Note | 2009-07 |
| Maturity Date | 2024-06 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 0 |
| Item No. | 8 |
|---|---|
| Borrower's Name | BECKA CHERYL POLINGER 1990 TRUST |
| Borrower's Title | |
| Original Amount of Loan | 124000 |
| Balance Due | 0 |
| Date of Note | 2009-07 |
| Maturity Date | 2024-06 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 0 |
| Item No. | 9 |
|---|---|
| Borrower's Name | BECKA CHERYL POLINGER 1990 TRUST |
| Borrower's Title | |
| Original Amount of Loan | 163200 |
| Balance Due | 0 |
| Date of Note | 2009-07 |
| Maturity Date | 2024-06 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 0 |
| Item No. | 10 |
|---|---|
| Borrower's Name | JMW IRREVOCABLE TRUST |
| Borrower's Title | |
| Original Amount of Loan | 82667 |
| Balance Due | 0 |
| Date of Note | 2009-07 |
| Maturity Date | 2024-06 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 0 |
| Item No. | 11 |
|---|---|
| Borrower's Name | JMW IRREVOCABLE TRUST |
| Borrower's Title | |
| Original Amount of Loan | 142133 |
| Balance Due | 0 |
| Date of Note | 2009-07 |
| Maturity Date | 2024-06 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 0 |
| Item No. | 12 |
|---|---|
| Borrower's Name | MRW IRREVOCABLE TRUST |
| Borrower's Title | |
| Original Amount of Loan | 142133 |
| Balance Due | 0 |
| Date of Note | 2009-07 |
| Maturity Date | 2024-06 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 0 |
| Item No. | 13 |
|---|---|
| Borrower's Name | MRW IRREVOCABLE TRUST |
| Borrower's Title | |
| Original Amount of Loan | 82667 |
| Balance Due | 0 |
| Date of Note | 2009-07 |
| Maturity Date | 2024-06 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 0 |
| Item No. | 14 |
|---|---|
| Borrower's Name | POLINGER FAMILY LLC |
| Borrower's Title | |
| Original Amount of Loan | 16364800 |
| Balance Due | 8667451 |
| Date of Note | 2009-07 |
| Maturity Date | 2033-12 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 16364800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 29,371 | 29,371 | 0 | |
| EXCISE TAXES | 43,739 | 0 | 0 |