| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LANDON C. SCOTT, PLLC ACCOUNTING | 7,300 | 7,300 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Securities Sales | Purchased | 4,443,507 | 2,805,300 | Cost | 1,638,207 | |||||
| Capital Gain Dividends | Purchased | 1,312,050 | 0 | Cost | 1,312,050 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT 1 | 8,749,824 | 7,855,303 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT 1 | 15,731,541 | 28,269,350 |
| SEE ATTACHMENT 1 | 3,453,744 | 7,209,407 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHMENT 1 | 35,173 | 88,037 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SEMINARS | 6,179 | 6,179 | ||
| INSURANCE | 6,442 | 6,442 | ||
| MEMBERSHIP | 7,330 | 7,330 | ||
| COMPUTER | 5,967 | 149 | 5,818 | |
| PROGRAM EXPENSES | 17,258 | 17,258 | ||
| TELEPHONE | 381 | 381 | ||
| PARKING | 5,914 | 5,914 | ||
| OFFICE EXPENSE | 832 | 832 | ||
| PAYROLL EXPENSE | 1,007 | 1,007 | ||
| MISCELLANEOUS | 23 | 23 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD LIABILITY | 402 | 23,504 |
| PAYROLL LIABILITIES | 1,418 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VARIOUS CONTRACT | 7,281 | 7,281 | ||
| INVESTMENT ADVISOR FEES INVESTMENT MANAGEMENT | 75,845 | 75,845 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 22,143 | 554 | 21,589 | |
| EXCISE TAXES | 40,000 |