| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 825,000 | 704,091 |
| 921937504 VANGUARD TOTAL BOND | 6,113,532 | 5,919,499 |
| 921937702 VANGUARD SHORT-TERM | 1,284,266 | 1,270,549 |
| 46429B267 ISHARES US TREASURY | 1,873,600 | 1,838,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 291011104 EMERSON ELEC CO | 148,867 | 676,658 |
| 907818108 UNION PAC CORP | 140,759 | 1,452,843 |
| 931142103 WALMART INC | 316,872 | 1,479,933 |
| 693475105 PNC FINL SVCS GROUP | 256,909 | 877,468 |
| 92826C839 VISA INC CL A | 137,932 | 2,444,885 |
| 254687106 DISNEY WALT CO NEW | 250,790 | 861,404 |
| 58933Y105 MERCK & CO INC | 304,556 | 905,367 |
| 20030N101 COMCAST CORP-CL A | 770,982 | 1,024,757 |
| 02079K107 ALPHABET INC CL C | 143,595 | 2,426,586 |
| 617446448 MORGAN STANLEY | 440,010 | 1,716,329 |
| 68389X105 ORACLE CORPORATION | 255,049 | 1,971,684 |
| 166764100 CHEVRON CORP | 396,498 | 1,318,189 |
| 22160K105 COSTCO WHOLESALE COR | 219,059 | 1,249,792 |
| 46625H100 JP MORGAN CHASE & CO | 381,281 | 2,399,737 |
| 478160104 JOHNSON & JOHNSON | 193,956 | 789,625 |
| 580135101 MCDONALDS CORP | 112,912 | 791,110 |
| 91324P102 UNITEDHEALTH GROUP I | 345,676 | 1,380,492 |
| 191216100 COCA COLA CO | 11,876 | 6,848,600 |
| 438516106 HONEYWELL INTERNATIO | 396,397 | 616,454 |
| 842587107 SOUTHERN COMPANY | 162,392 | 449,467 |
| 949746101 WELLS FARGO & CO | 235,565 | 639,254 |
| 02079K305 ALPHABET INC CL A | 132,003 | 2,248,316 |
| 882508104 TEXAS INSTRUMENTS IN | 150,711 | 1,023,805 |
| 437076102 HOME DEPOT INC | 113,836 | 1,769,905 |
| 594918104 MICROSOFT CORP | 488,843 | 6,521,448 |
| 00287Y109 ABBVIE INC | 40,077 | 970,242 |
| 717081103 PFIZER INC | 395,691 | 482,926 |
| 742718109 PROCTER & GAMBLE CO | 591 | 610,246 |
| 65339F101 NEXTERA ENERGY INC | 342,335 | 521,903 |
| 11135F101 BROADCOM INC | 259,664 | 3,375,590 |
| 747525103 QUALCOMM INC | 627,336 | 698,971 |
| 883556102 THERMO FISHER SCIENT | 259,123 | 330,866 |
| 67066G104 NVIDIA CORP | 186,710 | 1,831,716 |
| G8994E103 TRANE TECHNOLOGIES P | 247,963 | 1,680,543 |
| 002824100 ABBOTT LABS | 214,036 | 1,183,922 |
| 020002101 ALLSTATE CORP | 304,593 | 1,228,265 |
| 023135106 AMAZON.COM INC | 674,942 | 1,996,668 |
| 031162100 AMGEN INC | 378,196 | 1,185,912 |
| 037833100 APPLE INC | 133,921 | 5,698,057 |
| 060505104 BANK OF AMERICA CORP | 426,423 | 1,600,088 |
| 084670702 BERKSHIRE HATHAWAY I | 92,088 | 205,789 |
| 75513E101 RTX CORPORATION | 324,318 | 916,271 |
| 025537101 AMERICAN ELEC PWR IN | 429,088 | 419,647 |
| 110122108 BRISTOL MYERS SQUIBB | 236,120 | 180,144 |
| 22052L104 CORTEVA INC | 239,762 | 259,168 |
| 40412C101 HCA HEALTHCARE INC | 424,355 | 477,839 |
| 723787107 PIONEER NATURAL RESO | ||
| 74762E102 QUANTA SERVICES INC | 361,342 | 862,500 |
| 09857L108 BOOKING HOLDINGS INC | 358,696 | 670,737 |
| G54950103 LINDE PLC | 222,953 | 571,066 |
| 30231G102 EXXON MOBIL CORP | 474,297 | 568,292 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287507 ISHARES CORE S&P MID | AT COST | 2,353,182 | 3,651,678 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 583,690 | 850,764 |
| 233203868 DFA LARGE CAP INTERN | AT COST | 567,654 | 929,173 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 673,844 | 873,749 |
| 464287457 ISHARES BARCLAYS 1-3 | AT COST | 768,428 | 762,414 |
| 92206C755 VANGUARD MORTGAGE-BA | AT COST | 725,000 | 703,619 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 30,303 |
| MUTUAL FUNDS ADJUSTMENT | 26 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 870 | 0 | 870 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 153 | 153 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 21,051 |
| RECOVERY OF PRIOR YEAR GRANTS | 20,000 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 81,596 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,600 | 4,600 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 487 | 487 | 0 |