| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,693 | 469 | 4,224 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FID SAI INFLATION PROTECTED BOND IND | 122,951 | 122,951 |
| FID SAI LONG TERM TREASURY | ||
| STRATEGIC ADV CORE INCOME FUND | 1,455,687 | 1,455,687 |
| STRATEGIC ADV INCOME OPP FUND | 50,373 | 50,373 |
| STRATEGIC ADV SHT DURATION FD | 96,781 | 96,781 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GOUP INC. | 31,060 | 31,060 |
| AMCOR PLC ORD | 42,712 | 42,712 |
| ARCHROCK INC. COM | 34,398 | 34,398 |
| AT & T INC. COM | 52,690 | 52,690 |
| BANK OF HAWAII CORP | ||
| BROADCOM INC. COM | 64,915 | 64,915 |
| BROOKFIELD INFRASTRUCTURE | 37,489 | 37,489 |
| CARDINAL HEALTH INC | 33,825 | 33,825 |
| CITIZENS FINL GROUP INC. COM | 26,562 | 26,562 |
| COHEN & STEERS REALTY SHARES | 13,153 | 13,153 |
| EDISON INTERNATIONAL | 35,768 | 35,768 |
| EXXON MOBIL CORP | 44,211 | 44,211 |
| FIDELITY SAI CANADA EQUITY INDEX FUN | 40,999 | 40,999 |
| FIDELITY SAI INFLATION FOCUSED FD | 54,435 | 54,435 |
| FORD MTR CO DEL COM | 33,205 | 33,205 |
| FTAI AVIATION LTD. SHS | 50,270 | 50,270 |
| HOME DEPOT INC | 37,343 | 37,343 |
| INTERNATIONAL BUS MACH CORP | 42,427 | 42,427 |
| JACKSON FINANCIAL INC COM CL A | 31,697 | 31,697 |
| JANUS HENDERSON GROUP PLC ORD | 55,034 | 55,034 |
| KEYCORPCOM | 51,352 | 51,352 |
| KINDER MORGAN INC COM | 47,731 | 47,731 |
| LINCOLN NATIONAL CORP COM | 32,154 | 32,154 |
| MDC HOLDINGS INC | ||
| MARATHON PETROLEUM CORP | ||
| MCDONALD S CORP | ||
| ONEOK INC | 44,578 | 44,578 |
| PEPSICO INC | ||
| PHILIP MORRIS INTERNATIONAL | 38,632 | 38,632 |
| PRINCIPAL FINANCIAL GROUP | 31,506 | 31,506 |
| PRUDENTIAL FINANCIAL INC. | 49,427 | 49,427 |
| SEAGATE TECHNOLOGY HOLDINGS | 33,575 | 33,575 |
| STRATEGIC ADVISORS ALTERNATIVES FD | 103,344 | 103,344 |
| STRATEGIC ADV EMERGING MARKETS | 461,065 | 461,065 |
| STRATEGIC ADV INT'L FD | 996,321 | 996,321 |
| STRATEGIC ADV LARGE CAP FD | ||
| STRATEGIC ADV SMALL MID CAP FD | ||
| STRATEGIC ADV US TOTAL STOCK FD | 3,295,092 | 3,295,092 |
| SYSCO CORP | 31,960 | 31,960 |
| VALERO ENERGY CORP | ||
| VERIZON COMMUNICATIONS | 32,672 | 32,672 |
| WESTROCK CO |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AVANTIS US SMALL CAP VALUE ETF | FMV | 20,657 | 20,657 |
| EXTRA SPACE STORAGE | FMV | 34,558 | 34,558 |
| FIDELITY MSCI INFO TECH INDEX ETF | FMV | 21,261 | 21,261 |
| HEALTHPEAK PROPERTIES INC COM | FMV | 46,905 | 46,905 |
| INVESCO QQQ TR UNIT SER 1 | FMV | 84,864 | 84,864 |
| IRON MTN INC DEL | FMV | 50,032 | 50,032 |
| ISHARES CORE S&P | FMV | 45,328 | 45,328 |
| ISHARES TR RUS 1000 GRW ETF | FMV | 51,001 | 51,001 |
| ISHARES RUSSELL 1000 INDEX ETF | FMV | 24,806 | 24,806 |
| ISHARES TR RUS 2000 GRW ETF | FMV | 19,860 | 19,860 |
| KIMCO REALITY CORP | FMV | ||
| ONPHARMA | AT COST | 44,589 | 44,589 |
| SPDR S&P ETF TRUST | FMV | 41,612 | 41,612 |
| SPDR DOW JONES INDL AVG ETF | FMV | 20,424 | 20,424 |
| VANGUARD INDEX FD S&P 500 | FMV | 41,488 | 41,488 |
| VANGUARD INDEX FDS VALUE | FMV | 40,463 | 40,463 |
| VICI PPTYS INC | FMV | 30,320 | 30,320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,225 | 3,225 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER EXPENSES | 200 | 200 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 638,523 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDELITY ADVISORY FEES | 47,838 | 47,838 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 380 | 380 |