| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC, INC. | 3,610 | 16,550 |
| ALPHABET INC CLASS A | 1,104 | 15,901 |
| ALPHABET INC CLASS C | 1,098 | 15,997 |
| CISCO SYSTEMS | 2,798 | 10,419 |
| CVS HEALTH CORP | 2,982 | 4,489 |
| MORGAN STANLEY DEAN WITTER & C | 2,601 | 16,344 |
| PEPSICO INC | 2,506 | 7,147 |
| STRYKER CORP. | 1,639 | 13,322 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD SHORT TERM FEDERAL IN | AT COST | 31,065 | 30,761 |
| VANGUARD FTSE EMERGING MKT MFC | AT COST | 9,438 | 9,909 |
| VANGUARD MSCI PACIFIC ETF | AT COST | 6,779 | 8,880 |
| VANGUARD FTSE ALL-WLD EX-US SM | AT COST | 7,716 | 10,532 |
| VANGUARD HIGH YIELD CORP FD AD | AT COST | 13,511 | 12,670 |
| VANGUARD INTER TERM BD INDEX | AT COST | 28,278 | 26,209 |
| VAGUARD SHRT TERM BD INDEX ADM | |||
| VANGUARD TOTAL INTL BOND INDEX | AT COST | 4,320 | 3,884 |
| VANGUARD MID-CAP ETF | AT COST | 4,000 | 4,926 |
| VANGUARD SMALL CAP ETF | AT COST | 5,244 | 8,170 |
| VANGUARD REIT EFT | |||
| VANGUARD EQUITY INC ADMIRAL | |||
| VANGUARD 500 INDEX FD ADMIRAL | AT COST | 11,337 | 19,466 |
| SPDR S P 400 MID CAP VALUE ETF | AT COST | 5,281 | 7,218 |
| Description | Amount |
|---|---|
| INCOME PD IN 2025 TAXED IN 2024 | 277 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 50 | 0 | 50 | |
| TAX PREPARATION FEE (NON-ALLOC | 1,200 | 0 | 1,200 |
| Description | Amount |
|---|---|
| INCOME PD IN 2024 TAXED IN 2023 | 240 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 11 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 80 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 60 | 60 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 46 | 46 | 0 |