| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 101,743 | 102,075 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 376,386 | 604,574 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 38,253 | 36,648 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 46,256 | 36,712 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 16,822 | 18,099 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 56,907 | 53,731 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 32,148 | 27,791 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 30,190 | 28,239 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 44,011 | 55,680 |
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 23,662 | 27,028 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 38,873 | 30,007 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 24,947 | 30,960 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 28,474 | 30,903 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 49,922 | 49,437 |
| 46429B267 ISHARES U S TREASURY | AT COST | 70,644 | 70,824 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 51,118 | 53,267 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 73,032 | 72,462 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 26,802 | 28,069 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 20,951 | 19,599 |
| 057071813 BAIRD MIDCAP INST | AT COST | 27,648 | 27,438 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 98,637 | 94,649 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 25,587 | 26,074 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 27,648 | 29,397 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,535 |
| ADJUSTMENT TO INCOME | 11 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 189 |
| 2023 TRANSACTION POSTED IN 2024 | 1,565 |
| PY WASH SALES ADJUSTMENT | 1,974 |
| ROUNDING ADJUSTMENT | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 52 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 272 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 417 | 417 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 113 | 113 | 0 |