| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,100 | 2,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TULSA CNTY OK INDEP 4.4% 4/1/2 | 24,985 | 24,961 |
| AUTOZONE INC 3.75% 6/1/27 | 29,444 | 29,311 |
| CARGILL INC 7.5% 9/1/26 | 26,010 | 26,164 |
| EXXON MOBIL CORP 2.019% 8/16/2 | ||
| FEDERAL HOME LOAN BANKS 4.5% 3 | 30,137 | 30,124 |
| FREDDIE MAC POOL #SB8223 5.0% | 17,376 | 17,366 |
| FLORIDA POWER & LGT 5.05% 4/1/ | 24,933 | 25,243 |
| FANNIE MAE POOL #BY1247 5.0% 5 | 23,939 | 23,299 |
| GNMA SER 152 CMO 6.5% 9/20/59 | 6,929 | 6,983 |
| METROPOLITAN LIFE 7.8% 11/1/25 | 25,533 | 25,591 |
| PEPSICO INC 2.75% 3/19/30 | 27,945 | 27,250 |
| PNC FINANCIAL SVCS 3.45% 4/23/ | 28,189 | 28,393 |
| THERMO FISHER SCIENT 4.8% 11/2 | 24,970 | 25,184 |
| U.S. TREASURY BONDS 6.75% 8/15 | 26,071 | 26,022 |
| U.S. TREASURY NOTES 4.25% 9/30 | ||
| DODGE & COX INCOME FUND | 244,025 | 232,937 |
| NUVEEN PREFERRED SECURIT-I | 41,462 | 47,874 |
| CANADIAN NATIONAL RAILWAY CO | 28,580 | 27,690 |
| KIMBERLY-CLARKE CORP 5.3% 03/0 | 30,857 | 29,457 |
| LORD ABBETT SD INCOME FUND | 40,000 | 39,794 |
| MANNING & NAPIER HIGH YIELD BO | 15,000 | 14,818 |
| MICHIGAN ST HSG DEV AUTH 3.36 | 25,117 | 23,714 |
| FREDDIE MAC POOL FR #SD8467 4. | 29,295 | 27,965 |
| FREDDIE MAC POOL FR #SD6591 | 29,201 | 28,490 |
| GINNIE MAE II POOL G2 MA9822 0 | 28,635 | 28,118 |
| UNITED PARCEL SERVICE 5.15% 05 | 31,028 | 29,959 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| T.ROWE PRICE MID-CAP GROWTHFUN | 39,177 | 50,854 |
| ISHARES RUSSELL 1000 GROWTH EF | 65,443 | 116,458 |
| SPDR S&P MIDCAP 400 ETF | 73,603 | 132,712 |
| VANGUARD STRAT SM CAP EQ | 71,568 | 81,629 |
| WCM FOCUSED INTL GROWTH-INS | 74,101 | 92,072 |
| FT CBOE VEST US EQUITY BUFF | 129,359 | 144,262 |
| REAL ESTATE SELECT SECT SPDR | 34,645 | 36,603 |
| ISHARES MSCI EAFE VALUE ETF | ||
| VANGUARD MSCI EAFE ETF | ||
| ISHARES MSCI EMR MRK EX CHNA | 75,375 | 85,948 |
| AB LARGE CAP GROWTH-ADV | 429,383 | 580,545 |
| BOSTON PARTNERS INV ALL CAP VA | 487,845 | 480,142 |
| SPDR S&P 500 ETF TRUST | 153,189 | 226,813 |
| CAUSEWAY INTERNATIONAL VALUE F | 82,900 | 81,610 |
| VANGUARD FTSE DEVELOPED MARKET | 42,913 | 41,699 |
| Description | Amount |
|---|---|
| BOOK TO TAX TIMING DIFFERENCE | 1,997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,438 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 351 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 238 | 0 | 0 |