| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 11,079 | 9,298 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 12,458 | 15,312 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 114,444 | 161,887 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 7,711 | 7,294 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 9,842 | 9,465 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 11,777 | 14,891 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 3,692 | 4,506 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 8,194 | 7,063 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 6,421 | 7,256 |
| 256210105 DODGE & COX INCOME F | AT COST | 26,236 | 26,378 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 9,852 | 7,826 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 6,845 | 8,492 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 7,225 | 7,841 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 13,530 | 13,422 |
| 46429B267 ISHARES U S TREASURY | AT COST | 18,777 | 18,913 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 13,310 | 13,846 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 18,833 | 18,715 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 7,145 | 7,483 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 5,247 | 4,908 |
| 057071813 BAIRD MIDCAP INST | AT COST | 7,145 | 7,091 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 25,490 | 24,459 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 7,145 | 7,281 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 7,145 | 7,597 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 174 |
| 2024 TRANSACTION POSTED IN 2025 | 390 |
| ADJUSTMENT TO INCOME | 3 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 411 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 13 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 89 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 108 | 108 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 30 | 30 | 0 |