| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 21,219 | 21,996 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 25,755 | 31,544 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 243,700 | 367,925 |
| 936793686 WASATCH INTL OPPORTU | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 28,082 | 34,800 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 8,596 | 10,975 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 18,424 | 16,294 |
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 15,209 | 16,707 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 14,669 | 16,612 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 14,571 | 15,648 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 16,171 | 17,492 |
| 256210105 DODGE & COX INCOME F | AT COST | 91,604 | 93,415 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 38,283 | 39,048 |
| 464287887 ISHARES S&P SMALL CA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 59,178 | 59,725 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 25,993 | 26,726 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 23,056 | 23,512 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 29,138 | 29,389 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 61,703 | 62,565 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 12,687 | 11,868 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 81,279 | 77,993 |
| 42588P809 HENNESSY FOCUS FUND | AT COST | 15,044 | 15,456 |
| 674375878 OBERWEIS SMALL CAP O | AT COST | 15,044 | 17,264 |
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 16,549 | 17,631 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 16,549 | 17,198 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX MINERAL INTEREST DTD | 100 | 100 | 100 |
| XXX-XX-XXXX MINERAL INTEREST DTD | 100 | 100 | 100 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 227 |
| 2024 TRANSACTION POSTED IN 2025 | 1,181 |
| ADJUSTMENT TO INCOME | 6 |
| ROUNDING | 4 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,365 |
| PY WASH SALES ADJUSTMENT | 134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 57 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 277 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 233 | 233 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 69 | 69 | 0 |