| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Christina Kolkebeck | 20,000 | 20,000 | ||
| Lindsay Jaeger | 20,000 | 20,000 | ||
| Anita McConkie | 262 | 262 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Furniture - Desk/Conference Table | 2004-04-08 | 3,078 | 3,078 | Straight Line | 0000000007.000000000000 | ||||
| Computer | 2004-08-26 | 1,097 | 1,097 | Straight Line | 0000000005.000000000000 | ||||
| Office Furniture - Couch/Chairs | 2007-11-05 | 1,396 | 1,396 | Straight Line | 0000000007.000000000000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2011 shares of Europacific Growth Fund | 128,019 | 107,729 |
| 1200 shares of T Rowe Price Blue Chip Growth Fund | 192,715 | 223,572 |
| 5417 shares of Vanguard Dividend Growth Fund | 181,315 | 196,154 |
| 9207 shares of Vanguard Admiral Core Bond Fund | 197,943 | 162,962 |
| 10182 shares of Vanguard Admiral Intermediate Bond Fund | 105,637 | 87,159 |
| 9362 shares of Vanguard Admiral Short Term Bond Fund | 102,190 | 96,523 |
| 617 shares of Vanguard Admiral Mid Cap Index Fund | 147,469 | 201,733 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Office Furniture - Desk/Conference Table | 3,078 | 3,078 | ||
| Computer | 1,097 | 1,097 | ||
| Office Furniture - Couch/Chairs | 1,396 | 1,396 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deposit - Excise Tax | 13,862 | 4,437 | 4,438 |
| Deposit - Lodging | 10,000 | 5,000 | 5,000 |
| Accrued Interest Dividends | 578 | 34 | 34 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 1,280 | 1,280 | ||
| Office Supplies Printing | 228 | 228 | ||
| Postage Shipping | 47 | 47 | ||
| Telephone | 1,313 | 1,313 | ||
| Website Expense | 4,699 | 4,699 | ||
| Investment Advisor Fees | 5,576 | 5,576 | ||
| Dues Subcriptions | 1,453 | 1,453 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Todd F. Brashear CPA - Tax Services | 6,500 | 6,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on investment income | 286 | 286 | ||
| Foreign dividends tax | 432 | 432 |